About Us | Webmail | Careers | FAQs | Links | Beyond Business
 
 Get Quotes    Search  
  Go
BSE
  News
[ 20-Jul-2018 15:19 ]
Ceat zooms on reportin...
[ 20-Jul-2018 15:05 ]
Bajaj Finance shines o...
[ 20-Jul-2018 14:47 ]
Bajaj Finserv rallies ...
[ 20-Jul-2018 14:28 ]
PNC Infratech rises on...
[ 20-Jul-2018 14:06 ]
Lupin gains on receivi...
More more
Announcements Announcements
BSE BSE Board Meetings Board Meetings
Board Meetings Name Change
BSE Bonus Board Meetings Delisted Shares
BSE Forex Board Meetings Rights
BSE ADR Board Meetings Dividend
BSE Split of Face Value
Only Buyers / Sellers
5 Day up/down
FII Activities
Volume Toppers
Value Toppers
 
 
BSE Code 500520
ISIN Demat INE101A01026
Book Value (Rs) 242.05
NSE Code M&M
Dividend Yield % 0.82
Market Cap (Million) 1130762.12
TTM PE(x) 25.96
TTM EPS(Rs) 35.04
Face Value(Rs.) 5  
Type       
(Rs in Million)
ParticularsMar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales932650.00  889830.00  804620.00  749890.00  782310.00  
     Sales780050.00  753480.00  693560.00  645530.00  689410.00  
     Job Work/ Contract Receipts5350.00  7490.00    8790.00  5480.00  
     Processing Charges / Service Income50480.00  38620.00  26160.00  22520.00  21340.00  
     Revenue from property development          
     Other Operational Income96770.00  90240.00  84900.00  73060.00  66070.00  
Less: Excise Duty11710.00  52100.00  46200.00  35410.00  42300.00  
Net Sales920940.00  837730.00  758410.00  714480.00  740010.00  
EXPENDITURE :          
Increase/Decrease in Stock830.00  -140.00  -4590.00  3010.00  -3570.00  
Raw Material Consumed534570.00  506550.00  455840.00  425600.00  449290.00  
     Opening Raw Materials30040.00  31740.00  27020.00  29880.00  31520.00  
     Purchases Raw Materials488690.00  456350.00  420370.00  404030.00  429200.00  
     Closing Raw Materials34330.00  30040.00  31740.00  31600.00  29880.00  
     Other Direct Purchases / Brought in cost50170.00  48500.00  40190.00  21890.00  18790.00  
     Other raw material cost100350.00  97000.00  80380.00  45170.00  37240.00  
Power & Fuel Cost7340.00  6570.00  6400.00  7870.00  9230.00  
     Electricity & Power7340.00  6570.00  6400.00  7870.00  9230.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost100050.00  89110.00  76890.00  72020.00  68860.00  
     Salaries, Wages & Bonus82300.00  71760.00  61920.00  55510.00  56790.00  
     Contributions to EPF & Pension Funds6820.00  6810.00  6120.00  9150.00  5110.00  
     Workmen and Staff Welfare Expenses9810.00  8840.00  7690.00  6690.00  6050.00  
     Other Employees Cost1120.00  1710.00  1160.00  680.00  910.00  
Other Manufacturing Expenses13000.00  9970.00  15150.00  22690.00  23460.00  
     Sub-contracted / Out sourced services17840.00  13150.00  11210.00  10820.00  10640.00  
     Processing Charges          
     Repairs and Maintenance      5740.00  5890.00  
     Packing Material Consumed          
     Other Mfg Exp-4840.00  -3180.00  3940.00  6120.00  6930.00  
General and Administration Expenses21980.00  19740.00  16970.00  9820.00  9880.00  
     Rent , Rates & Taxes6730.00  5940.00  4960.00  4920.00  5190.00  
     Insurance1450.00  1270.00  1110.00  890.00  890.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance5840.00  5230.00  4570.00  3970.00  3770.00  
     Other Administration13810.00  12540.00  10900.00  4010.00  3800.00  
Selling and Distribution Expenses61900.00  50110.00  46950.00  50130.00  50160.00  
     Advertisement & Sales Promotion21540.00  18850.00  19030.00  16250.00  13870.00  
     Sales Commissions & Incentives17840.00  16150.00  14990.00  14260.00  17220.00  
     Freight and Forwarding22520.00  15100.00  12930.00  19620.00  19060.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses49010.00  48480.00  43980.00  35680.00  31490.00  
     Bad debts /advances written off          
     Provision for doubtful debts8990.00  12370.00  6790.00  3720.00  2950.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations      160.00  3200.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses40020.00  36110.00  37180.00  31800.00  25340.00  
Less: Expenses Capitalised          
Total Expenditure788680.00  730380.00  657590.00  626820.00  638810.00  
Operating Profit (Excl OI)132260.00  107350.00  100820.00  87660.00  101200.00  
Other Income6310.00  7300.00  5210.00  5520.00  5050.00  
     Interest Received3320.00  3430.00  3250.00  3020.00  3090.00  
     Dividend Received710.00  800.00  620.00  950.00  900.00  
     Profit on sale of Fixed Assets120.00  40.00  110.00    940.00  
     Profits on sale of Investments    570.00  210.00  110.00  
     Provision Written Back          
     Foreign Exchange Gains      270.00    
     Others2160.00  3040.00  660.00  1070.00  20.00  
Operating Profit138570.00  114650.00  106030.00  93180.00  106250.00  
Interest39870.00  36480.00  33680.00  31570.00  29540.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc1080.00  930.00  1230.00  1070.00  1210.00  
     Other Interest38790.00  35550.00  32440.00  30500.00  28330.00  
PBDT98700.00  78160.00  72360.00  61620.00  76710.00  
Depreciation32800.00  28130.00  24420.00  21240.00  21700.00  
Profit Before Taxation & Exceptional Items65900.00  50040.00  47940.00  40380.00  55020.00  
Exceptional Income / Expenses26280.00  4470.00  320.00  2750.00  3180.00  
Profit Before Tax92180.00  54510.00  48260.00  43130.00  58200.00  
Provision for Tax23680.00  23000.00  21180.00  17200.00  14960.00  
     Current Income Tax25760.00  20810.00  18570.00  17700.00  17940.00  
     Deferred Tax-1960.00  2400.00  2610.00  430.00  1930.00  
     Other taxes-4050.00  4590.00  5220.00  -70.00  -1050.00  
Profit After Tax68510.00  31510.00  27080.00  25930.00  43230.00  
Extra items          
Minority Interest-4470.00  -3520.00  -4060.00  -2440.00  -4870.00  
Share of Associate11070.00  8990.00  8460.00  7890.00  8300.00  
Other Consolidated Items          
Consolidated Net Profit75100.00  36980.00  31480.00  31370.00  46670.00  
Adjustments to PAT990.00  2930.00    4490.00  790.00  
Profit Balance B/F213400.00  182820.00  161860.00  147690.00  122690.00  
Appropriations289490.00  222730.00  193350.00  183560.00  170160.00  
     General Reserves      720.00  4720.00  
     Proposed Equity Dividend8480.00  7740.00  7750.00  7450.00  8620.00  
     Corporate dividend tax      1020.00  1040.00  
     Other Appropriation2780.00  1590.00  2780.00  2860.00  7120.00  
Equity Dividend %150.00  260.00  240.00  240.00  280.00  
Earnings Per Share69.00  68.00  58.00  53.00  79.00  
Adjusted EPS69.00  34.00  29.00  27.00  40.00  
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
SEBI Regn.No. INZ000167335
Member Code : NSE - 07590 BSE - 0943 MSE - 10 AMFI ARN - 39843