(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
643.60
590.90
504.90
426.00
343.97
Sales
643.60
590.90
503.60
423.00
338.82
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
1.30
3.00
5.15
Net Sales
642.30
590.90
504.90
426.00
343.97
Increase/Decrease in Stock
-2.00
4.40
-19.90
8.70
-7.02
Raw Material Consumed
376.40
398.60
335.00
231.00
190.62
Opening Raw Materials
52.10
53.40
28.90
21.30
23.63
Purchases Raw Materials
383.20
397.30
359.50
238.70
188.25
Closing Raw Materials
58.90
52.10
53.40
28.90
21.27
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
40.10
33.30
29.80
27.60
24.20
Electricity & Power
39.30
32.60
29.80
27.60
24.20
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.80
0.70
0.00
0.00
0.00
Employee Cost
51.60
34.10
31.10
27.70
24.40
Salaries, Wages & Bonus
42.40
24.40
24.90
22.00
19.17
Contributions to EPF & Pension Funds
3.60
1.80
2.00
1.80
1.99
Workmen and Staff Welfare Expenses
5.70
5.60
4.30
3.90
3.24
Other Employees Cost
0.00
2.20
0.00
0.00
0.00
Other Manufacturing Expenses
95.80
36.80
59.50
79.30
66.74
Sub-contracted / Out sourced services
Processing Charges
80.60
28.50
51.80
70.60
59.72
Repairs and Maintenance
3.90
3.00
2.60
2.80
1.60
Packing Material Consumed
1.70
0.80
Other Mfg Exp
9.60
4.50
5.20
5.90
5.42
General and Administration Expenses
10.60
14.50
14.30
13.80
12.48
Rent , Rates & Taxes
3.50
3.00
3.30
3.10
3.18
Insurance
0.30
0.40
0.40
0.50
0.23
Printing and stationery
0.50
0.50
Professional and legal fees
3.00
3.80
1.90
1.90
0.82
Traveling and conveyance
1.20
0.40
0.30
0.30
1.19
Other Administration
3.30
6.90
8.70
8.40
8.25
Selling and Distribution Expenses
5.00
6.40
2.20
2.10
4.34
Advertisement & Sales Promotion
2.70
4.00
0.80
0.20
2.88
Sales Commissions & Incentives
Freight and Forwarding
1.70
2.30
1.40
1.80
1.45
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.50
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.50
5.70
Bad debts /advances written off
0.40
5.20
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.50
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
577.90
533.60
452.20
390.10
315.76
Operating Profit (Excl OI)
64.40
57.30
52.70
35.90
28.21
Other Income
9.10
7.80
5.50
10.70
9.29
Interest Received
0.40
1.40
0.30
0.30
0.43
Profit on sale of Fixed Assets
Profits on sale of Investments
Foreign Exchange Gains
1.50
1.00
2.40
2.70
2.63
Others
7.10
5.40
2.80
7.70
6.24
Operating Profit
73.40
65.10
58.20
46.60
37.50
Interest
11.50
11.10
6.40
4.00
3.86
InterestonDebenture / Bonds
Interest on Term Loan
2.40
1.50
1.50
Intereston Fixed deposits
Bank Charges etc
1.60
3.00
0.80
1.40
0.70
Other Interest
9.90
8.10
3.20
1.10
1.65
PBDT
62.00
54.00
51.80
42.60
33.64
Depreciation
12.90
13.90
13.80
10.90
10.67
Profit Before Taxation & Exceptional Items
49.00
40.10
38.00
31.70
22.97
Exceptional Income / Expenses
Profit Before Tax
49.00
40.10
38.00
31.70
22.97
Provision for Tax
11.80
10.90
9.80
8.50
5.48
Current Income Tax
11.90
11.00
10.40
8.10
6.21
Deferred Tax
-0.20
-0.10
-0.60
0.30
-0.35
Other taxes
0.10
0.00
0.10
0.10
-0.38
Profit After Tax
37.30
29.20
28.20
23.20
17.49
Extra items
0.00
0.00
0.00
0.00
0.00
Share of Associate
1.30
-0.70
Consolidated Net Profit
38.50
29.20
27.50
23.20
17.49
Profit Balance B/F
98.80
71.70
48.30
25.00
35.08
Appropriations
137.30
100.90
75.70
48.30
52.57
Other Appropriation
2.00
4.10
27.53
Equity Dividend %
2.00
2.00
2.00
Earnings Per Share
4.00
3.00
3.00
2.00
2.00
Adjusted EPS
2.00
1.00
1.00
1.00
1.00