(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
50549.30
61981.50
44248.00
32588.30
27699.10
Sales
29328.20
31500.60
27119.70
22370.90
18853.80
Job Work/ Contract Receipts
Processing Charges / Service Income
99.00
54.70
70.50
52.60
196.90
Revenue from property development
Other Operational Income
21122.10
30426.10
17057.90
10164.80
8648.50
Net Sales
50549.30
61981.50
44248.00
32588.30
27699.10
Increase/Decrease in Stock
-506.60
-4489.50
65.60
967.20
86.00
Raw Material Consumed
33123.20
41350.40
27310.30
16935.30
15662.80
Opening Raw Materials
1421.60
2699.50
870.20
948.00
1281.70
Purchases Raw Materials
29645.00
40022.00
29109.80
13448.30
14607.70
Closing Raw Materials
1582.30
1421.60
2699.50
870.20
948.00
Other Direct Purchases / Brought in cost
3639.00
50.40
29.80
3409.10
721.40
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6054.90
7515.30
4278.80
2131.50
2547.80
Electricity & Power
6054.90
7515.30
4278.80
2131.50
2547.80
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2819.50
2866.10
2303.90
2283.90
2324.50
Salaries, Wages & Bonus
2092.30
2117.70
1562.10
1581.40
1570.70
Contributions to EPF & Pension Funds
188.90
190.80
170.50
169.80
169.40
Workmen and Staff Welfare Expenses
212.70
197.20
191.20
181.80
177.70
Other Employees Cost
325.60
360.20
380.00
350.90
406.80
Other Manufacturing Expenses
1636.50
1422.50
1355.50
1163.00
1053.50
Sub-contracted / Out sourced services
69.10
11.50
31.60
17.10
126.80
Repairs and Maintenance
594.10
439.70
478.10
399.70
344.30
Packing Material Consumed
450.20
489.80
428.10
378.70
295.30
Other Mfg Exp
523.00
481.40
417.60
367.60
287.10
General and Administration Expenses
508.10
441.30
381.70
415.40
435.90
Rent , Rates & Taxes
108.20
55.60
54.60
90.90
127.10
Insurance
35.00
34.60
26.00
28.50
29.10
Professional and legal fees
Traveling and conveyance
2.10
1.30
0.40
Other Administration
364.80
351.10
301.10
296.00
279.70
Selling and Distribution Expenses
2843.00
2465.60
2128.60
2919.60
2374.60
Advertisement & Sales Promotion
Sales Commissions & Incentives
Freight and Forwarding
2843.00
2465.60
2128.60
2919.60
2374.60
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
738.40
2983.40
559.50
466.40
513.40
Bad debts /advances written off
1.50
1.90
0.10
Provision for doubtful debts
10.70
1837.40
18.40
53.20
15.30
Losson disposal of fixed assets(net)
0.20
0.10
0.10
1.30
Losson foreign exchange fluctuations
262.10
19.30
65.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
727.50
882.40
519.80
413.10
431.80
Less: Expenses Capitalised
125.60
122.60
93.70
83.20
83.80
Total Expenditure
47091.50
54432.40
38290.10
27199.20
24914.80
Operating Profit (Excl OI)
3457.80
7549.10
5958.00
5389.10
2784.40
Other Income
2168.10
1355.80
1112.30
795.10
322.60
Interest Received
1891.70
1122.70
899.20
584.30
136.40
Dividend Received
4.50
3.90
2.60
3.20
2.70
Profit on sale of Fixed Assets
24.30
83.80
0.00
0.30
Profits on sale of Investments
Provision Written Back
82.40
5.40
22.90
1.50
20.10
Foreign Exchange Gains
63.00
118.50
Others
102.20
140.00
187.70
87.40
163.40
Operating Profit
5625.90
8904.90
7070.30
6184.20
3107.00
Interest
2469.30
2475.40
2444.10
2452.60
2893.40
InterestonDebenture / Bonds
Interest on Term Loan
2390.20
2390.20
2390.20
2390.20
2390.20
Intereston Fixed deposits
Bank Charges etc
2.40
2.20
0.00
14.50
Other Interest
76.70
83.10
53.90
62.50
488.80
PBDT
3156.60
6429.40
4626.20
3731.60
213.50
Depreciation
265.70
301.10
271.90
226.90
180.20
Profit Before Taxation & Exceptional Items
2890.90
6128.30
4354.40
3504.70
33.40
Exceptional Income / Expenses
-2455.90
-890.60
9721.70
Profit Before Tax
435.00
6128.30
3463.80
3504.70
9755.00
Provision for Tax
-1026.70
Other taxes
-1026.70
0.00
0.00
0.00
0.00
Profit After Tax
1461.70
6128.30
3463.80
3504.70
9755.00
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1461.70
6128.30
3463.80
3504.70
9755.00
Profit Balance B/F
5521.30
-607.10
-8866.40
-12140.20
-21853.20
Appropriations
6983.00
5521.30
-5402.70
-8635.50
-12098.20
Other Appropriation
647.10
-4795.60
466.70
42.00
Equity Dividend %
10.00
10.00
Earnings Per Share
2.00
9.00
5.00
5.00
15.00
Adjusted EPS
2.00
9.00
5.00
5.00
15.00