CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GRANULES INDIA LTD.

NSE : GRANULESBSE : 532482ISIN CODE : INE101D01020Industry : Pharmaceuticals & DrugsHouse : Private
BSE499.607.85 (+1.6 %)
PREV CLOSE ( ) 491.75
OPEN PRICE ( ) 490.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 87583
TODAY'S LOW / HIGH ( )489.40 502.95
52 WK LOW / HIGH ( )412.05 724.55
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
45064.00
45119.00
37649.00
39507.20
29245.30
     Sales
44902.00
44963.00
37272.00
39092.10
28711.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
162.00
156.00
377.00
415.10
534.10
Less: Excise Duty
Net Sales
45064.00
45119.00
37649.00
32375.40
25986.50
EXPENDITURE :
Increase/Decrease in Stock
-1870.00
-454.00
-1528.00
-1990.00
-339.90
Raw Material Consumed
22082.00
23527.00
20364.00
15902.80
13149.20
     Opening Raw Materials
4070.00
3103.00
2772.00
1449.60
1280.10
     Purchases Raw Materials
21430.00
24493.00
20695.00
17225.50
13318.70
     Closing Raw Materials
3417.00
4070.00
3103.00
2772.30
1449.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1006.00
957.00
747.00
688.50
597.40
     Electricity & Power
1006.00
957.00
747.00
688.50
597.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5502.00
4203.00
3664.00
3242.90
2590.40
     Salaries, Wages & Bonus
5226.00
3977.00
3450.00
3035.90
2371.10
     Contributions to EPF & Pension Funds
118.00
100.00
89.00
74.40
65.60
     Workmen and Staff Welfare Expenses
155.00
113.00
107.00
108.10
80.50
     Other Employees Cost
3.00
13.00
18.00
24.40
73.20
Other Manufacturing Expenses
4080.00
2739.00
2987.00
2283.90
1779.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1095.00
850.00
841.00
695.30
678.10
     Packing Material Consumed
     Other Mfg Exp
2985.00
1889.00
2147.00
1588.70
1101.30
General and Administration Expenses
2120.00
1880.00
1344.00
1722.80
1256.30
     Rent , Rates & Taxes
511.00
393.00
295.00
312.00
311.70
     Insurance
345.00
240.00
178.00
144.30
159.70
     Printing and stationery
28.00
22.00
20.00
14.60
15.70
     Professional and legal fees
471.00
455.00
307.00
203.30
151.30
     Traveling and conveyance
185.00
146.00
112.00
107.00
134.10
     Other Administration
765.00
769.00
543.00
1048.60
617.90
Selling and Distribution Expenses
2906.00
2800.00
2474.00
1598.00
1121.70
     Advertisement & Sales Promotion
462.00
279.00
164.00
63.30
117.60
     Sales Commissions & Incentives
229.00
230.00
360.00
297.90
271.60
     Freight and Forwarding
2215.00
2291.00
1951.00
1236.80
732.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
676.00
334.00
380.00
374.20
578.80
     Bad debts /advances written off
24.00
1.00
0.00
24.60
30.20
     Provision for doubtful debts
50.00
14.00
91.90
53.50
     Losson disposal of fixed assets(net)
130.00
48.00
3.90
2.50
     Losson foreign exchange fluctuations
19.00
69.00
65.00
82.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
453.00
249.00
267.00
171.70
492.60
Less: Expenses Capitalised
Total Expenditure
36504.00
35986.00
30433.00
23823.10
20733.30
Operating Profit (Excl OI)
8560.00
9133.00
7216.00
8552.30
5253.20
Other Income
44.00
143.00
182.00
268.80
365.60
     Interest Received
28.00
45.00
129.00
123.80
63.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
5.00
     Foreign Exchange Gains
229.80
     Others
16.00
93.00
54.00
145.00
72.10
Operating Profit
8604.00
9276.00
7398.00
8821.10
5618.70
Interest
1058.00
559.00
232.00
262.80
270.20
     InterestonDebenture / Bonds
     Interest on Term Loan
91.00
48.00
58.00
129.60
81.40
     Intereston Fixed deposits
     Bank Charges etc
341.00
205.00
114.00
66.70
53.60
     Other Interest
627.00
306.00
60.00
66.60
135.20
PBDT
7546.00
8717.00
7166.00
8558.30
5348.50
Depreciation
2073.00
1845.00
1586.00
1514.60
1369.50
Profit Before Taxation & Exceptional Items
5472.00
6872.00
5580.00
7043.60
3979.00
Exceptional Income / Expenses
277.40
Profit Before Tax
5472.00
6872.00
5580.00
7043.60
4511.30
Provision for Tax
1419.00
1706.00
1452.00
1549.10
1157.30
     Current Income Tax
1652.00
1772.00
1382.00
1953.70
1257.10
     Deferred Tax
-233.00
-66.00
70.00
-404.70
-99.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4053.00
5166.00
4128.00
5494.60
3354.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4053.00
5166.00
4128.00
5494.60
3354.00
Adjustments to PAT
Profit Balance B/F
22302.00
17321.00
13566.00
8319.00
5271.50
Appropriations
26355.00
22487.00
17694.00
13813.60
8625.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
52.30
     Other Appropriation
386.00
186.00
186.00
61.70
63.60
Equity Dividend %
150.00
150.00
150.00
150.00
100.00
Earnings Per Share
17.00
21.00
17.00
22.00
13.00
Adjusted EPS
17.00
21.00
17.00
22.00
13.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.