CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE2739.40105.8 (+4.02 %)
PREV CLOSE ( ) 2633.60
OPEN PRICE ( ) 2667.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8240
TODAY'S LOW / HIGH ( )2667.50 2760.00
52 WK LOW / HIGH ( )2175 2875.45
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1420840.00
1265890.00
1035310.00
833750.00
822170.00
     Sales
1066970.00
980680.00
803170.00
635030.00
645980.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
160010.00
155270.00
129260.00
105000.00
82070.00
     Revenue from property development
     Other Operational Income
193870.00
129940.00
102880.00
93720.00
94120.00
Less: Excise Duty
Net Sales
1309780.00
1176270.00
957010.00
764040.00
752690.00
EXPENDITURE :
Increase/Decrease in Stock
-1670.00
-8350.00
-9220.00
7240.00
-5040.00
Raw Material Consumed
255870.00
234470.00
182940.00
119050.00
144440.00
     Opening Raw Materials
31740.00
29590.00
16660.00
16510.00
21740.00
     Purchases Raw Materials
229240.00
218370.00
181820.00
110230.00
126840.00
     Closing Raw Materials
36680.00
31740.00
29590.00
16660.00
16510.00
     Other Direct Purchases / Brought in cost
31570.00
18240.00
14050.00
8980.00
12370.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
222020.00
231690.00
155210.00
103640.00
110810.00
     Electricity & Power
222020.00
231690.00
155210.00
103640.00
110810.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
79630.00
71940.00
63280.00
55350.00
57600.00
     Salaries, Wages & Bonus
70730.00
64140.00
56230.00
49590.00
51720.00
     Contributions to EPF & Pension Funds
3280.00
2930.00
2880.00
2550.00
2480.00
     Workmen and Staff Welfare Expenses
3050.00
2570.00
2360.00
1740.00
1950.00
     Other Employees Cost
2580.00
2300.00
1810.00
1460.00
1450.00
Other Manufacturing Expenses
66150.00
62530.00
52550.00
39180.00
42720.00
     Sub-contracted / Out sourced services
     Processing Charges
3070.00
4850.00
2310.00
720.00
1030.00
     Repairs and Maintenance
20930.00
18250.00
14980.00
11980.00
13740.00
     Packing Material Consumed
22280.00
22310.00
20610.00
15240.00
13910.00
     Other Mfg Exp
19870.00
17120.00
14640.00
11240.00
14040.00
General and Administration Expenses
9170.00
8180.00
6430.00
5740.00
6810.00
     Rent , Rates & Taxes
5530.00
5230.00
4220.00
3670.00
5390.00
     Insurance
3570.00
2910.00
2170.00
2010.00
1410.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
70.00
40.00
40.00
70.00
0.00
Selling and Distribution Expenses
205250.00
187470.00
158400.00
129230.00
126150.00
     Advertisement & Sales Promotion
37020.00
37220.00
32560.00
25410.00
25860.00
     Sales Commissions & Incentives
     Freight and Forwarding
168230.00
150250.00
125840.00
103820.00
100290.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
202370.00
173180.00
143690.00
118570.00
96800.00
     Bad debts /advances written off
7200.00
7800.00
8440.00
     Provision for doubtful debts
13620.00
9890.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
80.00
1300.00
200.00
     Losson sale of non-trade current investments
1290.00
     Other Miscellaneous Expenses
188670.00
163280.00
135190.00
110580.00
87080.00
Less: Expenses Capitalised
960.00
720.00
580.00
300.00
200.00
Total Expenditure
1037830.00
960380.00
752700.00
577690.00
580080.00
Operating Profit (Excl OI)
271950.00
215890.00
204310.00
186350.00
172610.00
Other Income
12640.00
36120.00
8210.00
10580.00
9690.00
     Interest Received
5450.00
3870.00
2230.00
1520.00
1870.00
     Dividend Received
270.00
400.00
310.00
140.00
620.00
     Profit on sale of Fixed Assets
40.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
200.00
120.00
420.00
     Others
6880.00
31640.00
5670.00
8800.00
6790.00
Operating Profit
284590.00
252010.00
212530.00
196930.00
182300.00
Interest
92770.00
60440.00
47760.00
57360.00
68900.00
     InterestonDebenture / Bonds
     Interest on Term Loan
75740.00
46900.00
34450.00
38730.00
45770.00
     Intereston Fixed deposits
     Bank Charges etc
150.00
190.00
250.00
210.00
240.00
     Other Interest
16890.00
13350.00
13060.00
18420.00
22890.00
PBDT
191820.00
191570.00
164770.00
139570.00
113400.00
Depreciation
50010.00
45520.00
41610.00
40330.00
40040.00
Profit Before Taxation & Exceptional Items
141800.00
146060.00
123160.00
99240.00
73350.00
Exceptional Income / Expenses
-5690.00
-880.00
-690.00
-3420.00
-14060.00
Profit Before Tax
137000.00
147270.00
126270.00
97710.00
64920.00
Provision for Tax
37740.00
36490.00
19360.00
30220.00
-840.00
     Current Income Tax
35070.00
34340.00
19540.00
19590.00
15670.00
     Deferred Tax
3600.00
2160.00
-180.00
10630.00
-16510.00
     Other taxes
-930.00
-10.00
0.00
0.00
0.00
Profit After Tax
99260.00
110780.00
106910.00
67490.00
65760.00
Extra items
0.00
0.00
5160.00
2370.00
630.00
Minority Interest
-43010.00
-42510.00
-36570.00
-26820.00
-22270.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
56240.00
68270.00
75500.00
43050.00
44120.00
Adjustments to PAT
Profit Balance B/F
129800.00
101600.00
60210.00
46060.00
39410.00
Appropriations
186050.00
169870.00
135710.00
89100.00
83530.00
     General Reserves
50000.00
30000.00
27520.00
25820.00
28660.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15900.00
10070.00
6590.00
3070.00
8360.00
Equity Dividend %
500.00
500.00
500.00
450.00
200.00
Earnings Per Share
85.00
104.00
115.00
65.00
67.00
Adjusted EPS
85.00
103.00
114.00
65.00
67.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.