(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
4397.00
3931.60
3945.10
2194.00
1158.80
Rooms / Restaurant / Banquets
2318.70
2003.00
2008.50
1078.90
521.60
Food & Beverages
1783.00
1664.60
1680.50
973.80
554.80
Other Operational Income
295.20
263.90
256.10
141.30
82.50
Operating Income (Net)
4397.00
3931.60
3945.10
2194.00
1158.80
Increase/Decrease in Stock
Foods, Beverages Consumed
440.90
397.40
389.60
218.80
151.00
Opening Raw Materials
53.10
46.40
36.70
43.30
48.60
Purchases Raw Materials
447.10
404.10
399.30
212.20
145.70
Closing Raw Materials
59.30
53.10
46.40
36.70
43.30
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
294.10
268.00
282.20
209.10
136.90
Electricity & Power
294.10
268.00
282.20
209.10
136.90
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
984.90
869.10
814.30
716.20
633.20
Salaries, Wages & Bonus
626.40
533.10
493.80
415.60
377.40
Contributions to EPF & Pension Funds
42.70
41.90
28.30
36.30
40.90
Workmen and Staff Welfare Expenses
108.20
98.10
87.50
69.60
42.00
Other Employees Cost
207.70
196.10
204.70
194.60
173.00
Other Operating & Servicing Cost
642.10
571.60
555.50
314.70
193.00
Linen & Room Supplies
68.20
64.30
62.50
36.00
19.00
Catering Supplies
35.40
41.20
45.50
20.70
16.60
Repairs and Maintenance
179.10
185.60
165.40
105.10
72.90
Laundry & Washing Expenses
34.60
28.30
29.60
21.80
13.90
Music,Banquets and Restaurants
Other Operating Expenses
324.90
252.20
252.60
131.00
70.70
Selling and Administration Expenses
925.50
831.40
771.90
492.00
356.40
Rent , Rates & Taxes
127.00
110.70
107.60
79.30
79.60
Insurance
25.60
23.20
16.70
15.80
15.40
Printing and stationery
10.90
11.00
9.70
5.40
4.10
Professional and legal fees
308.30
307.50
275.50
169.20
108.20
Commission, Brokerage & Discounts
43.90
42.30
42.70
23.60
12.00
Advertisement & Sales Promotion
203.80
171.50
159.10
96.70
59.50
Other Selling & administrative Expenses
206.00
165.20
160.70
102.00
77.60
Miscellaneous Expenses
8.40
15.90
8.50
9.00
8.50
Bad debts /advances written off
Provision for doubtful debts
2.00
2.50
3.40
3.60
5.80
Losson disposal of fixed assets(net)
0.90
4.90
1.70
0.10
0.00
Losson foreign exchange fluctuations
0.50
0.40
0.30
0.80
Losson sale of non-trade current investments
Other Miscellaneous Expenses
5.50
8.10
3.00
5.10
1.90
Less: Expenses Capitalised
Total Expenditure
3295.90
2953.40
2822.00
1959.80
1479.10
Operating Profit (Excl OI)
1101.10
978.20
1123.10
234.20
-320.30
Other Income
32.00
111.80
107.70
70.40
72.40
Interest Received
9.40
25.50
33.60
34.10
31.00
Dividend Received
1.50
0.80
0.30
0.30
0.40
Profit on sale of Fixed Assets
4.00
10.70
12.70
0.80
0.50
Profits on sale of Investments
2.10
2.90
Foreign Exchange Gains
0.60
0.00
0.50
0.70
0.80
Others
14.30
71.90
60.50
34.50
39.80
Operating Profit
1133.00
1090.00
1230.80
304.60
-247.90
Interest
170.10
171.60
201.20
222.00
220.10
InterestonDebenture / Bonds
Interest on Term Loan
141.70
141.40
180.40
208.70
206.60
Intereston Fixed deposits
Other Interest
28.50
30.10
20.80
13.30
13.40
PBDT
962.90
918.40
1029.60
82.60
-467.90
Depreciation
331.30
240.40
226.50
262.60
287.50
Profit Before Taxation & Exceptional Items
631.60
678.00
803.10
-180.00
-755.40
Exceptional Income / Expenses
Profit Before Tax
631.60
678.00
803.10
-180.00
-755.40
Provision for Tax
209.20
177.30
248.20
-51.60
-219.60
Current Income Tax
114.90
117.30
145.50
8.60
9.50
Deferred Tax
212.90
176.00
227.50
-60.20
-229.10
Other taxes
-118.60
-115.90
-124.80
0.00
0.00
Profit After Tax
422.30
500.60
554.90
-128.40
-535.80
Extra items
0.00
0.00
0.00
0.00
0.00
Share of Associate
-30.30
-4.10
-12.30
-74.20
-177.00
Consolidated Net Profit
392.10
496.50
542.60
-202.50
-712.80
Profit Balance B/F
1517.10
1112.00
575.10
776.90
1511.70
Appropriations
1909.20
1608.50
1117.80
574.40
798.90
Other Appropriation
1909.20
1608.50
1117.80
574.40
798.90
Equity Dividend %
50.00
50.00
50.00
Earnings Per Share
2.00
3.00
3.00
-1.00
-4.00
Adjusted EPS
2.00
3.00
3.00
-1.00
-4.00