CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VALOR ESTATE LTD.

NSE : DBREALTYBSE : 533160ISIN CODE : INE879I01012Industry : Construction - Real EstateHouse : DB Realty
BSE239.8516.25 (+7.27 %)
PREV CLOSE ( ) 223.60
OPEN PRICE ( ) 218.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1088520
TODAY'S LOW / HIGH ( )217.15 244.95
52 WK LOW / HIGH ( )115.25 244.95
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
3574.70
6982.40
2194.30
245.60
1691.90
     Revenue from property development
278.70
212.20
346.80
228.50
999.60
     Sale of Development Rights
18.40
22.40
1826.00
     Development Charges
     Income From Investment in Properties
     Other Operational Income
3277.60
6747.80
21.50
17.10
692.30
Less: Excise Duty
Operating Income (Net)
3574.70
6982.40
2194.30
245.60
1691.90
EXPENDITURE :
Increase/Decrease in Stock
-1901.90
7658.30
-657.10
-2239.10
330.40
Cost of Construction and Development
322.10
3225.70
1860.40
2008.00
425.60
     Opening Raw Materials
21.30
20.60
10.70
     Cost of Land & Construction Materials
     Closing Stock
16.20
21.30
20.60
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
322.10
3225.70
1876.70
2029.30
446.20
Power & Fuel Cost
97.60
4.10
     Electricity & Power
97.60
4.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
425.30
126.10
68.40
86.50
109.30
     Salaries, Wages & Bonus
358.10
107.60
60.90
79.80
103.70
     Contributions to EPF & Pension Funds
19.00
2.30
3.50
4.80
2.40
     Workmen and Staff Welfare Expenses
43.60
4.60
4.00
1.90
3.20
     Other Employees Cost
4.70
11.60
0.00
0.00
0.00
Operating Expenses
2012.30
1749.90
63.10
59.20
109.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
93.40
     Packing Material Consumed
     Other Manufacturing expenses
1918.90
1749.90
63.10
59.20
109.20
General and Administration Expenses
438.10
190.90
111.00
204.70
214.00
     Rent , Rates & Taxes
16.60
37.00
6.50
24.80
48.00
     Insurance
     Printing and stationery
6.80
4.60
6.60
2.80
6.00
     Professional and legal fees
354.70
97.20
55.40
29.70
46.80
     Other Administration
60.00
52.00
42.50
147.40
113.20
Selling and Distribution Expenses
165.90
99.10
33.00
18.90
71.00
     Advertisement & Sales Promotion
71.40
98.60
31.60
18.10
59.30
     Sales Commissions & Incentives
94.50
0.50
1.40
0.80
11.70
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
455.80
1111.50
1463.00
1016.70
2740.80
     Bad debts /advances written off
     Provision for doubtful debts
46.60
260.50
745.40
     Losson disposal of fixed assets(net)
33.40
1.50
3.80
2.60
     Losson foreign exchange fluctuations
8.10
2.40
0.80
2.60
     Losson sale of non-trade current investments
281.50
     Other Miscellaneous Expenses
447.70
1029.10
1179.20
752.30
1990.10
Less: Expenses Capitalised
Total Expenditure
2015.30
14161.50
2941.80
1154.90
4004.40
Operating Profit (Excl OI)
1559.40
-7179.10
-747.40
-909.30
-2312.60
Other Income
12519.40
1090.10
614.30
1092.80
1172.00
     Interest Received
240.30
179.00
15.40
225.40
5.70
     Dividend Received
0.00
0.20
0.20
0.50
     Profit on sale of Fixed Assets
18.80
     Profits on sale of Investments
     Provision Written Back
2535.10
903.40
272.40
54.80
68.40
     Foreign Exchange Gains
2.20
     Others
9744.10
7.80
307.40
810.20
1097.30
Operating Profit
14078.80
-6089.00
-133.20
183.60
-1140.60
Interest
833.10
544.10
3000.80
3338.10
2609.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.40
1.60
5.60
1.80
6.10
     Other Interest
832.70
542.50
2995.20
3336.30
2603.30
PBDT
13245.60
-6633.10
-3133.90
-3154.50
-3750.00
Depreciation
260.70
4.20
6.90
13.20
11.90
Profit Before Taxation & Exceptional Items
12985.00
-6637.30
-3140.90
-3167.80
-3761.90
Exceptional Income / Expenses
793.20
5750.00
5079.30
1756.80
-200.00
Profit Before Tax
13717.30
-605.30
1425.00
-1618.30
-4006.80
Provision for Tax
545.90
294.70
1207.20
50.20
388.30
     Current Income Tax
22.20
0.40
69.80
0.10
1.60
     Deferred Tax
1.00
1139.20
37.90
104.60
     Other taxes
545.90
293.30
-1.80
12.20
282.10
Profit After Tax
13171.40
-900.10
217.80
-1668.50
-4395.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.40
-3.80
51.50
-28.80
210.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13193.80
-903.80
269.30
-1697.30
-4184.10
Adjustments to PAT
Profit Balance B/F
-12422.20
-11518.30
-11781.90
-10087.10
-5905.90
Appropriations
771.60
-12422.20
-11512.70
-11784.50
-10090.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
771.60
-12422.20
-11512.70
-11784.50
-10090.10
Equity Dividend %
Earnings Per Share
25.00
-3.00
1.00
-7.00
-17.00
Adjusted EPS
25.00
-3.00
1.00
-7.00
-17.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.