CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Balance Sheet

Balance Sheet

EXICOM TELE-SYSTEMS LTD.

NSE : EXICOMBSE : 544133ISIN CODE : INE777F01014Industry : Electric EquipmentHouse : Private
BSE195.05-5 (-2.5 %)
PREV CLOSE ( ) 200.05
OPEN PRICE ( ) 197.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 201817
TODAY'S LOW / HIGH ( )192.45 200.70
52 WK LOW / HIGH ( )130.45 530.4
Select year
(in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2015
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
1208.25  
72.30  
72.30  
72.30  
50.82  
    Equity - Authorised
1300.00  
150.00  
150.00  
150.00  
150.00  
    Equity - Issued
1208.25  
72.30  
72.30  
72.30  
50.82  
    Equity Paid Up
1208.25  
72.30  
72.30  
72.30  
50.82  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
6007.24  
2247.69  
2143.42  
2062.12  
750.68  
    Securities Premium
3960.86  
616.34  
616.34  
616.34  
287.82  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
1921.12  
1387.20  
1325.06  
1266.53  
311.44  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
125.27  
244.15  
202.02  
179.25  
151.42  
Reserve excluding Revaluation Reserve
6007.24  
2247.69  
2143.42  
2062.12  
599.26  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
151.42  
Shareholder's Funds
7215.49  
2319.99  
2215.72  
2134.42  
801.49  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.50  
71.66  
59.66  
0.00  
0.25  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
70.54  
59.66  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.50  
1.12  
0.00  
0.00  
0.25  
Unsecured Loans
69.40  
761.57  
731.95  
696.71  
274.10  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
69.40  
761.57  
731.95  
696.71  
274.10  
Deferred Tax Assets / Liabilities
-21.03  
-219.70  
-233.24  
-288.14  
0.21  
    Deferred Tax Assets
76.11  
286.47  
359.91  
396.48  
0.00  
    Deferred Tax Liability
55.07  
66.77  
126.67  
108.34  
0.21  
Other Long Term Liabilities
144.13  
125.92  
164.48  
179.35  
0.36  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
90.30  
80.84  
84.00  
90.42  
8.27  
Total Non-Current Liabilities
283.29  
820.28  
806.85  
678.34  
283.20  
Current Liabilities
  
  
  
  
  
Trade Payables
2019.89  
2818.68  
1654.27  
2924.94  
573.88  
    Sundry Creditors
2019.89  
2818.68  
1654.27  
2924.94  
573.88  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
309.03  
509.60  
808.19  
360.20  
74.58  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
45.43  
276.61  
607.61  
191.68  
24.00  
    Interest Accrued But Not Due
22.93  
45.58  
29.88  
23.74  
9.50  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
240.67  
187.41  
170.70  
144.78  
41.08  
Short Term Borrowings
230.53  
332.39  
285.07  
314.87  
127.32  
    Secured ST Loans repayable on Demands
230.53  
287.39  
240.07  
205.12  
106.18  
    Working Capital Loans- Sec
230.53  
287.39  
240.07  
205.12  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-230.53  
-242.39  
-195.07  
-95.37  
21.14  
Short Term Provisions
46.51  
30.26  
26.59  
83.68  
29.36  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
1.07  
0.00  
0.00  
72.14  
13.51  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
45.44  
30.26  
26.59  
11.54  
15.85  
Total Current Liabilities
2605.96  
3690.93  
2774.12  
3683.69  
805.13  
Total Liabilities
10104.74  
6831.20  
5796.69  
6496.45  
1889.83  
ASSETS
  
  
  
  
  
Gross Block
1938.94  
1668.69  
1994.73  
1732.22  
498.86  
Less: Accumulated Depreciation
1020.51  
877.26  
987.82  
797.53  
252.36  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
918.43  
791.43  
1006.91  
934.69  
246.50  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
199.64  
0.00  
0.00  
0.00  
127.12  
Non Current Investments
14.66  
12.46  
9.29  
8.61  
354.38  
Long Term Investment
14.66  
12.46  
9.29  
8.61  
354.38  
    Quoted
8.55  
6.91  
6.53  
6.10  
265.43  
    Unquoted
6.87  
6.32  
4.76  
4.51  
90.95  
Long Term Loans & Advances
270.97  
225.28  
253.19  
63.49  
11.80  
Other Non Current Assets
25.06  
10.91  
19.74  
18.32  
2.53  
Total Non-Current Assets
1446.70  
1085.68  
1464.40  
1215.13  
742.32  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1956.37  
1282.93  
1361.33  
1167.22  
339.51  
    Raw Materials
1050.47  
837.44  
765.76  
695.79  
210.96  
    Work-in Progress
509.85  
298.81  
456.46  
377.16  
104.76  
    Finished Goods
8.11  
1.49  
1.07  
1.41  
3.53  
    Packing Materials
3.90  
1.39  
3.78  
5.23  
1.19  
    Stores  and Spare
17.31  
16.36  
22.86  
11.11  
2.51  
    Other Inventory
366.73  
127.44  
111.40  
76.52  
16.55  
Sundry Debtors
2212.92  
3145.09  
1685.81  
3281.25  
632.16  
    Debtors more than Six months
809.82  
636.77  
389.61  
291.26  
67.31  
    Debtors Others
1423.85  
2563.35  
1352.63  
3031.63  
574.43  
Cash and Bank
3603.65  
518.58  
554.24  
359.93  
79.61  
    Cash in hand
1.31  
0.16  
0.15  
0.08  
0.10  
    Balances at Bank
3602.34  
518.42  
554.09  
359.85  
79.52  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
51.99  
78.11  
67.62  
31.55  
7.92  
    Interest accrued on Investments
17.11  
3.92  
2.60  
4.20  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
1.18  
    Prepaid Expenses
28.75  
44.84  
43.58  
19.10  
6.75  
    Other current_assets
6.13  
29.35  
21.44  
8.25  
0.00  
Short Term Loans and Advances
833.11  
651.35  
663.29  
441.37  
88.30  
    Advances recoverable in cash or in kind
279.36  
172.41  
328.88  
258.49  
6.96  
    Advance income tax and TDS
30.34  
101.61  
61.20  
0.00  
36.14  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
523.41  
377.34  
273.21  
182.88  
45.20  
Total Current Assets
8658.04  
5676.07  
4332.29  
5281.32  
1147.50  
Net Current Assets (Including Current Investments)
6052.08  
1985.14  
1558.17  
1597.63  
342.37  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
10104.74  
6831.20  
5796.69  
6496.45  
1889.83  
Contingent Liabilities
729.47  
530.66  
531.73  
566.53  
227.66  
Total Debt
301.05  
1179.15  
1076.68  
1017.63  
401.81  
Book Value
59.72  
320.87  
306.46  
295.22  
127.93  
Adjusted Book Value
59.72  
26.74  
25.54  
24.60  
10.66  
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.