Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
65.15
20.00
17.30
16.00
Equity - Authorised
90.00
20.00
20.00
20.00
Equity - Issued
65.15
20.00
18.61
16.00
Equity Paid Up
65.15
20.00
17.30
16.00
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
70.56
55.53
13.64
-0.43
Securities Premium
25.79
36.94
10.54
0.00
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
44.77
18.59
3.10
-0.43
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
70.56
55.53
13.64
-0.43
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
135.71
75.53
30.94
15.57
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.44
0.69
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.44
0.69
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.25
1.10
0.97
0.82
Deferred Tax Assets
0.08
0.11
0.19
0.13
Deferred Tax Liability
1.33
1.21
1.16
0.95
Other Long Term Liabilities
1.10
1.10
1.10
1.10
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
1.91
1.60
1.19
0.48
Total Non-Current Liabilities
4.26
4.24
3.95
2.40
Trade Payables
28.24
47.98
55.29
29.78
Sundry Creditors
28.24
47.98
55.29
29.78
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
3.79
2.89
3.66
1.03
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
0.97
0.70
1.34
0.00
Interest Accrued But Not Due
0.19
0.18
0.18
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
2.63
2.01
2.13
1.03
Short Term Borrowings
87.05
85.20
74.00
42.22
Secured ST Loans repayable on Demands
85.11
84.37
41.83
20.05
Working Capital Loans- Sec
85.11
84.37
41.83
20.05
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-83.16
-83.53
-9.66
2.11
Short Term Provisions
8.73
4.33
0.04
0.02
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
8.24
3.91
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.50
0.42
0.04
0.02
Total Current Liabilities
127.82
140.41
132.98
73.05
Total Liabilities
267.78
220.17
167.88
91.02
Gross Block
45.86
35.23
33.16
20.07
Less: Accumulated Depreciation
10.07
6.80
3.88
1.62
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
35.80
28.43
29.28
18.45
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
8.21
6.54
6.34
2.43
Other Non Current Assets
5.25
2.82
0.00
0.00
Total Non-Current Assets
49.25
37.79
35.62
20.87
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
189.55
135.36
114.13
46.91
Raw Materials
0.00
0.00
0.00
0.00
Work-in Progress
0.00
0.00
0.00
0.00
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
189.55
135.36
114.13
46.91
Sundry Debtors
17.27
24.16
1.64
4.89
Debtors more than Six months
3.40
0.30
0.00
0.00
Debtors Others
13.88
23.86
1.64
4.89
Cash and Bank
3.71
17.85
4.00
9.52
Cash in hand
3.27
2.59
2.98
2.17
Balances at Bank
0.45
15.26
1.02
7.36
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
0.35
0.00
0.00
0.03
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
0.35
0.00
0.00
0.03
Other current_assets
0.00
0.00
0.00
0.00
Short Term Loans and Advances
7.65
5.02
12.48
8.80
Advances recoverable in cash or in kind
3.10
2.20
5.86
6.72
Advance income tax and TDS
0.14
0.14
0.26
0.41
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
4.42
2.67
6.36
1.66
Total Current Assets
218.53
182.39
132.25
70.15
Net Current Assets (Including Current Investments)
90.72
41.98
-0.73
-2.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
267.78
220.17
167.88
91.02
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
87.05
85.64
74.69
42.22
Book Value
20.83
37.77
17.88
9.73
Adjusted Book Value
20.83
12.59
5.96
3.24