Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Share Capital
111.02
53.85
49.96
49.96
Equity - Authorised
150.00
150.00
50.00
50.00
Equity - Issued
111.02
53.85
49.96
49.96
Equity Paid Up
111.02
53.85
49.96
49.96
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
Total Reserves
492.68
384.11
237.40
186.33
Securities Premium
36.49
69.52
17.06
17.06
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
456.18
314.59
220.34
169.27
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
492.68
384.11
237.40
186.33
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
603.70
437.96
287.36
236.29
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
22.63
18.82
9.67
31.23
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
19.04
18.82
9.67
31.23
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
3.58
0.00
0.00
0.00
Unsecured Loans
135.27
174.64
207.79
119.37
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
33.87
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
122.21
174.64
207.79
119.37
Other Unsecured Loan
-20.80
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.44
4.58
3.21
2.90
Deferred Tax Assets
0.94
0.64
0.53
0.38
Deferred Tax Liability
7.39
5.22
3.74
3.27
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
3.53
2.39
1.98
1.42
Total Non-Current Liabilities
167.87
200.42
222.64
154.92
Trade Payables
854.10
657.23
638.35
322.40
Sundry Creditors
854.10
657.23
638.35
322.40
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
97.29
62.83
50.70
68.32
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
97.29
62.83
50.70
68.32
Short Term Borrowings
561.15
384.29
230.62
192.47
Secured ST Loans repayable on Demands
561.15
384.29
230.62
192.47
Working Capital Loans- Sec
561.15
384.29
230.62
192.47
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-561.15
-384.29
-230.62
-192.47
Short Term Provisions
43.45
18.64
7.89
4.09
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
42.43
17.69
7.50
3.91
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
1.02
0.95
0.39
0.18
Total Current Liabilities
1555.98
1122.98
927.56
587.28
Total Liabilities
2327.55
1761.36
1437.56
978.49
Gross Block
506.14
382.34
274.89
232.90
Less: Accumulated Depreciation
147.22
116.28
92.72
76.61
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
358.92
266.06
182.17
156.29
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Investment
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Long Term Loans & Advances
59.66
81.54
23.46
14.93
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
418.58
347.60
205.63
171.23
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
Inventories
1116.33
805.53
824.59
489.89
Raw Materials
43.89
106.86
11.82
2.36
Work-in Progress
1052.46
677.16
788.38
440.01
Finished Goods
0.00
0.00
0.00
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
19.97
21.52
24.38
47.52
Sundry Debtors
605.00
468.24
216.95
255.93
Debtors more than Six months
51.46
54.95
75.78
73.92
Debtors Others
553.54
413.29
141.18
182.02
Cash and Bank
105.12
94.06
134.30
50.57
Cash in hand
0.30
0.04
0.15
0.73
Balances at Bank
104.82
94.02
134.15
49.84
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
5.16
0.53
1.90
0.00
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
0.00
0.00
0.00
0.00
Prepaid Expenses
0.72
0.53
1.90
0.00
Other current_assets
4.44
0.00
0.00
0.00
Short Term Loans and Advances
77.38
45.41
54.19
10.88
Advances recoverable in cash or in kind
17.07
5.11
0.88
0.02
Advance income tax and TDS
0.05
6.88
0.55
0.00
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
60.26
33.41
52.76
10.86
Total Current Assets
1908.98
1413.77
1231.93
807.26
Net Current Assets (Including Current Investments)
352.99
290.78
304.37
219.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
2327.55
1761.36
1437.56
978.49
Contingent Liabilities
13.58
13.59
26.05
5.95
Total Debt
785.52
598.34
485.19
407.51
Book Value
54.38
81.33
57.52
47.30
Adjusted Book Value
54.38
40.67
28.76
23.65