CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

ADITYA BIRLA REAL ESTATE LTD.

NSE : ABRELBSE : 500040ISIN CODE : INE055A01016Industry : Construction - Real EstateHouse : Birla Aditya
BSE1846.0548.65 (+2.71 %)
PREV CLOSE ( ) 1797.40
OPEN PRICE ( ) 1824.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5535
TODAY'S LOW / HIGH ( )1803.30 1849.90
52 WK LOW / HIGH ( )1638 3141.95
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
12190.00
11010.00
39740.00
42580.00
26920.00
     Revenue from property development
11230.00
8670.00
1750.00
1760.00
1790.00
     Sale of Development Rights
2020.00
     Development Charges
     Income From Investment in Properties
     Other Operational Income
960.00
320.00
37990.00
40810.00
25130.00
Less: Excise Duty
Operating Income (Net)
12190.00
11010.00
38320.00
41310.00
26170.00
EXPENDITURE :
Increase/Decrease in Stock
20.00
-20.00
-960.00
-580.00
460.00
Cost of Construction and Development
7400.00
5090.00
17570.00
20410.00
10860.00
     Opening Raw Materials
1910.00
2530.00
1600.00
1340.00
1280.00
     Cost of Land & Construction Materials
90.00
-620.00
18460.00
18430.00
10130.00
     Closing Stock
1990.00
1910.00
2530.00
1600.00
1340.00
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
7400.00
5090.00
30.00
2240.00
790.00
Power & Fuel Cost
130.00
120.00
5600.00
4860.00
3370.00
     Electricity & Power
130.00
120.00
5600.00
4860.00
3370.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1720.00
1400.00
2690.00
3240.00
2810.00
     Salaries, Wages & Bonus
1470.00
1190.00
2420.00
2900.00
2530.00
     Contributions to EPF & Pension Funds
60.00
50.00
120.00
160.00
150.00
     Workmen and Staff Welfare Expenses
40.00
40.00
110.00
130.00
90.00
     Other Employees Cost
140.00
130.00
40.00
50.00
40.00
Operating Expenses
250.00
340.00
5360.00
6160.00
4160.00
     Sub-contracted / Out sourced services
110.00
40.00
     Processing Charges
30.00
30.00
110.00
190.00
110.00
     Repairs and Maintenance
120.00
270.00
600.00
460.00
400.00
     Packing Material Consumed
0.00
930.00
1090.00
750.00
     Other Manufacturing expenses
0.00
0.00
3730.00
4420.00
2900.00
General and Administration Expenses
940.00
800.00
410.00
420.00
420.00
     Rent , Rates & Taxes
360.00
250.00
180.00
180.00
220.00
     Insurance
50.00
40.00
190.00
210.00
190.00
     Printing and stationery
     Professional and legal fees
360.00
340.00
     Other Administration
160.00
170.00
40.00
40.00
20.00
Selling and Distribution Expenses
1050.00
670.00
1190.00
930.00
550.00
     Advertisement & Sales Promotion
780.00
430.00
310.00
280.00
90.00
     Sales Commissions & Incentives
30.00
130.00
120.00
     Freight and Forwarding
0.00
0.00
850.00
480.00
330.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
270.00
240.00
10.00
40.00
10.00
Miscellaneous Expenses
380.00
180.00
760.00
1440.00
1290.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
30.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
380.00
170.00
760.00
1420.00
1260.00
Less: Expenses Capitalised
Total Expenditure
11890.00
8580.00
32630.00
36860.00
23930.00
Operating Profit (Excl OI)
300.00
2430.00
5690.00
4450.00
2240.00
Other Income
380.00
480.00
250.00
430.00
620.00
     Interest Received
120.00
290.00
50.00
70.00
370.00
     Dividend Received
90.00
110.00
50.00
30.00
30.00
     Profit on sale of Fixed Assets
10.00
0.00
20.00
0.00
     Profits on sale of Investments
     Provision Written Back
110.00
80.00
     Foreign Exchange Gains
0.00
70.00
30.00
     Others
170.00
90.00
140.00
130.00
110.00
Operating Profit
680.00
2910.00
5930.00
4880.00
2850.00
Interest
460.00
300.00
340.00
520.00
710.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2850.00
1720.00
700.00
1020.00
800.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-2390.00
-1420.00
-360.00
-500.00
-90.00
PBDT
220.00
2610.00
5590.00
4350.00
2150.00
Depreciation
640.00
590.00
1960.00
2310.00
2310.00
Profit Before Taxation & Exceptional Items
-420.00
2020.00
3630.00
2050.00
-170.00
Exceptional Income / Expenses
-1240.00
1340.00
Profit Before Tax
-1790.00
1800.00
4960.00
2050.00
-170.00
Provision for Tax
-300.00
510.00
1730.00
500.00
-10.00
     Current Income Tax
860.00
1170.00
930.00
550.00
     Deferred Tax
-1180.00
-660.00
800.00
840.00
180.00
     Other taxes
10.00
0.00
10.00
-890.00
-10.00
Profit After Tax
-1490.00
1280.00
3230.00
1540.00
-150.00
Extra items
-90.00
-680.00
-580.00
80.00
-190.00
Minority Interest
-40.00
-100.00
70.00
50.00
30.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1610.00
510.00
2720.00
1670.00
-300.00
Adjustments to PAT
Profit Balance B/F
16550.00
16610.00
14340.00
12780.00
11580.00
Appropriations
14940.00
17110.00
17050.00
14440.00
11280.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14940.00
17110.00
17050.00
14440.00
11280.00
Equity Dividend %
20.00
50.00
50.00
40.00
10.00
Earnings Per Share
-14.00
5.00
24.00
15.00
-3.00
Adjusted EPS
-14.00
5.00
24.00
15.00
-3.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.