CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

ALLIED BLENDERS AND DISTILLERS LTD.

NSE : ABDLBSE : 544203ISIN CODE : INE552Z01027Industry : Breweries & DistilleriesHouse : Private
BSE432.358.35 (+1.97 %)
PREV CLOSE ( ) 424.00
OPEN PRICE ( ) 419.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36786
TODAY'S LOW / HIGH ( )419.05 435.75
52 WK LOW / HIGH ( )278.9 454.1
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
80956.00
76896.30
71260.30
72094.00
63963.00
     Sales
80675.40
76595.00
70993.40
71824.00
63762.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
280.60
301.30
266.80
270.00
201.00
Less: Excise Duty
45532.70
43407.20
39590.50
45113.00
40304.00
Net Sales
35198.80
33278.50
31466.30
26857.00
23484.00
EXPENDITURE :
Increase/Decrease in Stock
-600.40
254.20
-272.70
-111.00
269.00
Raw Material Consumed
11355.30
12340.90
11218.50
8693.00
6335.00
     Opening Raw Materials
1901.10
2263.50
714.60
944.00
798.00
     Purchases Raw Materials
11719.20
11921.90
12711.20
8303.00
6443.00
     Closing Raw Materials
2345.70
1901.10
2263.50
603.00
944.00
     Other Direct Purchases / Brought in cost
80.70
56.50
56.30
49.00
37.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
654.70
629.20
755.10
584.00
276.00
     Electricity & Power
622.10
609.40
735.40
568.00
264.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
32.60
19.80
19.70
16.00
12.00
Employee Cost
1606.10
1671.80
1856.70
1935.00
1722.00
     Salaries, Wages & Bonus
1556.10
1625.20
1713.40
1806.00
1601.00
     Contributions to EPF & Pension Funds
11.20
5.40
110.70
105.00
102.00
     Workmen and Staff Welfare Expenses
38.80
41.20
32.60
24.00
19.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
11727.20
10322.80
10620.00
9225.00
8856.00
     Sub-contracted / Out sourced services
     Processing Charges
847.90
754.10
695.20
627.00
554.00
     Repairs and Maintenance
243.30
265.10
213.70
227.00
129.00
     Packing Material Consumed
9633.50
8384.00
8794.70
7706.00
7607.00
     Other Mfg Exp
1002.50
919.70
916.40
665.00
567.00
General and Administration Expenses
2953.10
2670.90
2508.90
2051.00
1921.00
     Rent , Rates & Taxes
2132.00
1823.20
1808.50
1493.00
1432.00
     Insurance
104.40
91.30
75.20
67.00
50.00
     Printing and stationery
     Professional and legal fees
329.10
271.60
262.40
286.00
281.00
     Traveling and conveyance
203.00
300.70
261.50
139.00
93.00
     Other Administration
387.70
484.70
362.90
205.00
158.00
Selling and Distribution Expenses
2971.80
2718.90
2745.60
2240.00
1895.00
     Advertisement & Sales Promotion
1324.30
1144.10
1304.00
939.00
907.00
     Sales Commissions & Incentives
449.00
388.60
289.10
299.00
241.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1198.60
1186.20
1152.50
1002.00
748.00
Miscellaneous Expenses
220.20
389.60
179.30
289.00
306.00
     Bad debts /advances written off
149.50
3.40
115.00
47.00
     Provision for doubtful debts
54.70
98.40
35.20
62.00
114.00
     Losson disposal of fixed assets(net)
0.40
     Losson foreign exchange fluctuations
6.30
37.00
19.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
165.50
135.40
103.40
113.00
126.00
Less: Expenses Capitalised
Total Expenditure
30888.00
30998.40
29611.40
24905.00
21580.00
Operating Profit (Excl OI)
4310.80
2280.20
1854.90
1952.00
1904.00
Other Income
208.70
209.20
114.00
135.00
232.00
     Interest Received
79.20
22.60
21.50
26.00
31.00
     Dividend Received
     Profit on sale of Fixed Assets
3.40
9.70
8.00
1.00
     Profits on sale of Investments
     Provision Written Back
68.40
12.40
27.50
19.00
85.00
     Foreign Exchange Gains
17.50
19.00
     Others
40.20
164.50
65.00
64.00
116.00
Operating Profit
4519.50
2489.30
1969.00
2087.00
2136.00
Interest
1255.80
1733.10
1358.10
1462.00
1421.00
     InterestonDebenture / Bonds
     Interest on Term Loan
177.20
277.60
268.10
326.00
338.00
     Intereston Fixed deposits
     Bank Charges etc
5.20
5.40
8.40
12.00
6.00
     Other Interest
1073.50
1450.00
1081.60
1125.00
1078.00
PBDT
3263.70
756.30
610.90
625.00
715.00
Depreciation
606.40
578.60
551.40
586.00
587.00
Profit Before Taxation & Exceptional Items
2657.20
177.70
59.50
38.00
127.00
Exceptional Income / Expenses
-49.90
Profit Before Tax
2657.20
127.80
59.50
38.00
127.00
Provision for Tax
708.80
109.60
43.50
23.00
102.00
     Current Income Tax
675.30
83.40
12.40
13.00
46.00
     Deferred Tax
-24.80
26.90
31.50
28.00
69.00
     Other taxes
58.30
-0.80
-0.40
-18.00
-12.00
Profit After Tax
1948.50
18.30
16.00
15.00
25.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1948.60
18.30
16.00
15.00
25.00
Adjustments to PAT
Profit Balance B/F
992.00
983.70
963.70
943.00
922.00
Appropriations
2940.60
1002.00
979.70
958.00
947.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
21.30
10.00
-4.00
-6.00
3.00
Equity Dividend %
180.00
Earnings Per Share
7.00
0.00
0.00
0.00
0.00
Adjusted EPS
7.00
0.00
0.00
0.00
0.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.