CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

ALLIED BLENDERS AND DISTILLERS LTD.

NSE : ABDLBSE : 544203ISIN CODE : INE552Z01027Industry : Breweries & DistilleriesHouse : Private
BSE408.3016.4 (+4.18 %)
PREV CLOSE ( ) 391.90
OPEN PRICE ( ) 398.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44411
TODAY'S LOW / HIGH ( )394.20 411.20
52 WK LOW / HIGH ( )278.9 444.95
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
76896.30
71260.30
72094.00
63963.00
81303.60
     Sales
76595.00
70993.40
71824.00
63762.00
81136.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
301.30
266.80
270.00
201.00
166.80
Less: Excise Duty
43407.20
39590.50
45113.00
40304.00
51231.20
Net Sales
33278.50
31466.30
26857.00
23484.00
29959.50
EXPENDITURE :
Increase/Decrease in Stock
254.20
-272.70
-111.00
269.00
175.60
Raw Material Consumed
12340.90
11218.50
8693.00
6335.00
9100.60
     Opening Raw Materials
2263.50
714.60
944.00
798.00
995.30
     Purchases Raw Materials
11921.90
12711.20
8303.00
6443.00
8851.90
     Closing Raw Materials
1901.10
2263.50
603.00
944.00
798.50
     Other Direct Purchases / Brought in cost
56.50
56.30
49.00
37.00
51.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
629.20
755.10
584.00
276.00
376.00
     Electricity & Power
609.40
735.40
568.00
264.00
353.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
19.80
19.70
16.00
12.00
22.10
Employee Cost
1750.80
1856.70
1935.00
1722.00
1785.60
     Salaries, Wages & Bonus
1625.20
1713.40
1806.00
1601.00
1671.10
     Contributions to EPF & Pension Funds
84.40
110.70
105.00
102.00
97.40
     Workmen and Staff Welfare Expenses
41.20
32.60
24.00
19.00
17.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10322.80
10620.00
9225.00
8856.00
10900.00
     Sub-contracted / Out sourced services
     Processing Charges
754.10
695.20
627.00
554.00
585.40
     Repairs and Maintenance
265.10
213.70
227.00
129.00
142.90
     Packing Material Consumed
8384.00
8794.70
7706.00
7607.00
9402.40
     Other Mfg Exp
919.70
916.40
665.00
567.00
769.20
General and Administration Expenses
2591.90
2508.90
2051.00
1921.00
2314.30
     Rent , Rates & Taxes
1823.20
1808.50
1493.00
1432.00
1761.20
     Insurance
91.30
75.20
67.00
50.00
30.40
     Printing and stationery
     Professional and legal fees
271.60
262.40
286.00
281.00
274.80
     Traveling and conveyance
300.70
261.50
139.00
93.00
184.20
     Other Administration
405.80
362.90
205.00
158.00
247.90
Selling and Distribution Expenses
2718.90
2745.60
2240.00
1895.00
2775.50
     Advertisement & Sales Promotion
1144.10
1304.00
939.00
907.00
1316.20
     Sales Commissions & Incentives
388.60
289.10
299.00
241.00
464.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1186.20
1152.50
1002.00
748.00
995.10
Miscellaneous Expenses
389.60
179.30
289.00
306.00
196.30
     Bad debts /advances written off
149.50
3.40
115.00
47.00
41.10
     Provision for doubtful debts
98.40
35.20
62.00
114.00
46.40
     Losson disposal of fixed assets(net)
0.40
5.70
     Losson foreign exchange fluctuations
6.30
37.00
19.00
1.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
135.40
103.40
113.00
126.00
101.70
Less: Expenses Capitalised
Total Expenditure
30998.40
29611.40
24905.00
21580.00
27624.00
Operating Profit (Excl OI)
2280.20
1854.90
1952.00
1904.00
2335.50
Other Income
209.20
114.00
135.00
232.00
165.50
     Interest Received
22.60
21.50
26.00
31.00
32.30
     Dividend Received
     Profit on sale of Fixed Assets
9.70
8.00
1.00
     Profits on sale of Investments
0.10
     Provision Written Back
12.40
27.50
19.00
85.00
69.10
     Foreign Exchange Gains
19.00
     Others
164.50
65.00
64.00
116.00
63.90
Operating Profit
2489.30
1969.00
2087.00
2136.00
2501.00
Interest
1733.10
1358.10
1462.00
1421.00
1802.60
     InterestonDebenture / Bonds
     Interest on Term Loan
277.60
268.10
326.00
338.00
459.40
     Intereston Fixed deposits
     Bank Charges etc
5.40
8.40
12.00
6.00
0.50
     Other Interest
1450.00
1081.60
1125.00
1078.00
1342.70
PBDT
756.30
610.90
625.00
715.00
698.40
Depreciation
578.60
551.40
586.00
587.00
694.20
Profit Before Taxation & Exceptional Items
177.70
59.50
38.00
127.00
4.10
Exceptional Income / Expenses
-49.90
Profit Before Tax
127.80
59.50
38.00
127.00
4.10
Provision for Tax
109.60
43.50
23.00
102.00
-123.80
     Current Income Tax
83.40
12.40
13.00
46.00
     Deferred Tax
26.90
31.50
28.00
69.00
-119.90
     Other taxes
-0.80
-0.40
-18.00
-12.00
-123.80
Profit After Tax
18.30
16.00
15.00
25.00
128.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18.30
16.00
15.00
25.00
128.00
Adjustments to PAT
Profit Balance B/F
983.70
963.70
943.00
922.00
798.50
Appropriations
1002.00
979.70
958.00
947.00
926.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
-4.00
-6.00
3.00
4.80
Equity Dividend %
Earnings Per Share
0.00
0.00
0.00
0.00
1.00
Adjusted EPS
0.00
0.00
0.00
0.00
1.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.