(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
8234.60
8475.00
9205.20
6333.60
6230.90
Sales
7131.40
7120.90
8033.20
5567.80
5442.70
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
1103.20
1354.20
1172.00
765.90
788.30
Net Sales
8234.60
8475.00
9205.20
6333.60
6230.90
Increase/Decrease in Stock
194.00
-1439.30
-222.90
459.10
-359.10
Raw Material Consumed
5381.80
6606.00
5299.00
3553.70
4293.80
Opening Raw Materials
1883.40
1655.10
2735.50
2174.10
2220.10
Purchases Raw Materials
6875.20
6834.30
4218.60
4115.10
4247.70
Closing Raw Materials
3376.80
1883.40
1655.10
2735.50
2174.10
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
366.70
372.80
315.60
222.40
289.80
Electricity & Power
366.70
372.80
315.60
222.40
289.80
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
541.50
517.40
457.80
374.00
411.50
Salaries, Wages & Bonus
418.10
393.50
348.30
293.50
313.60
Contributions to EPF & Pension Funds
39.00
27.80
20.20
16.80
16.90
Workmen and Staff Welfare Expenses
84.50
96.10
89.30
63.70
81.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
242.70
217.20
230.70
183.00
217.10
Sub-contracted / Out sourced services
Processing Charges
28.00
9.50
41.70
29.70
53.20
Repairs and Maintenance
11.90
12.80
12.50
9.90
13.80
Packing Material Consumed
77.60
89.30
71.90
56.50
67.70
Other Mfg Exp
125.20
105.70
104.60
86.90
82.40
General and Administration Expenses
73.20
64.20
68.20
58.40
56.70
Rent , Rates & Taxes
10.20
4.30
7.00
6.00
6.00
Insurance
24.70
21.20
24.80
18.70
14.70
Printing and stationery
1.60
2.10
1.10
0.80
1.00
Professional and legal fees
19.20
20.50
21.40
18.50
18.70
Traveling and conveyance
4.80
4.40
3.40
3.10
5.40
Other Administration
17.60
16.00
13.80
14.30
16.30
Selling and Distribution Expenses
285.10
284.30
323.00
199.30
192.70
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
152.80
138.20
159.90
105.00
118.40
Miscellaneous Expenses
43.90
94.20
26.10
24.70
69.70
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
0.20
Losson foreign exchange fluctuations
62.20
46.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
43.80
32.00
26.10
24.70
23.70
Less: Expenses Capitalised
Total Expenditure
7128.90
6716.80
6497.40
5074.50
5172.20
Operating Profit (Excl OI)
1105.70
1758.20
2707.80
1259.20
1058.80
Other Income
227.50
138.50
49.60
3.30
7.60
Interest Received
155.70
138.40
49.10
1.40
7.60
Dividend Received
0.00
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
70.00
Profits on sale of Investments
Others
1.80
0.10
0.50
1.90
0.00
Operating Profit
1333.20
1896.70
2757.40
1262.50
1066.40
Interest
203.70
73.70
23.60
69.20
99.20
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
13.30
10.20
11.60
11.40
6.10
Other Interest
190.40
63.60
12.00
57.80
93.10
PBDT
1129.50
1823.00
2733.80
1193.30
967.20
Depreciation
277.00
298.20
293.90
289.40
275.80
Profit Before Taxation & Exceptional Items
852.50
1524.80
2439.90
903.90
691.30
Exceptional Income / Expenses
Profit Before Tax
852.50
1524.80
2439.90
903.90
691.30
Provision for Tax
222.70
405.90
641.00
224.40
168.80
Current Income Tax
215.40
419.50
644.20
259.00
198.60
Deferred Tax
7.10
-15.00
-5.10
-36.00
-30.20
Other taxes
0.20
1.40
1.90
1.50
0.40
Profit After Tax
629.70
1118.90
1798.90
679.50
522.60
Extra items
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
-6.60
-1.10
-1.90
-2.20
-1.00
Consolidated Net Profit
623.20
1117.90
1797.00
677.30
521.50
Profit Balance B/F
5903.30
5085.80
3589.20
3097.80
2883.40
Appropriations
6526.50
6203.70
5386.20
3775.10
3404.90
General Reserves
100.00
100.00
100.00
100.00
100.00
Other Appropriation
200.40
200.40
200.40
85.90
207.10
Equity Dividend %
350.00
350.00
350.00
350.00
150.00
Earnings Per Share
110.00
195.00
314.00
119.00
91.00
Adjusted EPS
110.00
195.00
314.00
119.00
91.00