CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

ANDREW YULE & COMPANY LTD.

NSE : ANDREWYUBSE : 526173ISIN CODE : INE449C01025Industry : Tea/CoffeeHouse : PSU
BSE27.590.79 (+2.95 %)
PREV CLOSE ( ) 26.80
OPEN PRICE ( ) 26.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 140955
TODAY'S LOW / HIGH ( )26.55 28.39
52 WK LOW / HIGH ( )22.65 53
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3117.10
3098.50
3740.40
4143.90
3361.90
     Sales
3063.30
3012.60
3708.50
3327.50
3315.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
26.30
40.20
11.90
16.10
25.50
     Revenue from property development
     Other Operational Income
27.60
45.70
19.90
800.30
21.20
Less: Excise Duty
56.80
Net Sales
3117.10
3098.50
3740.40
4143.90
3305.10
EXPENDITURE :
Increase/Decrease in Stock
-4.20
115.40
-72.00
-10.30
24.90
Raw Material Consumed
1109.40
1030.50
1321.30
948.90
883.10
     Opening Raw Materials
90.00
111.90
111.60
108.20
129.60
     Purchases Raw Materials
1138.30
1008.50
1321.60
952.30
861.70
     Closing Raw Materials
118.80
90.00
111.90
111.60
108.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
222.00
259.50
291.90
258.30
233.00
     Electricity & Power
222.00
259.50
291.90
258.30
233.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1981.60
2162.20
1811.30
1791.80
1815.70
     Salaries, Wages & Bonus
1547.20
1700.40
1436.50
1443.40
1468.70
     Contributions to EPF & Pension Funds
284.80
301.00
232.60
212.40
211.20
     Workmen and Staff Welfare Expenses
152.60
163.50
145.70
139.30
138.80
     Other Employees Cost
-3.00
-2.80
-3.40
-3.30
-2.90
Other Manufacturing Expenses
98.00
94.90
64.00
109.80
104.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
43.50
38.00
41.30
57.30
61.90
     Packing Material Consumed
     Other Mfg Exp
54.60
56.90
22.70
52.50
42.50
General and Administration Expenses
63.20
61.10
67.60
69.10
52.50
     Rent , Rates & Taxes
15.20
16.80
12.50
13.10
9.10
     Insurance
5.00
5.10
5.20
2.40
1.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
20.70
22.00
24.70
38.00
37.90
     Other Administration
43.00
39.30
49.90
53.60
42.20
Selling and Distribution Expenses
75.20
93.80
89.70
87.10
72.00
     Advertisement & Sales Promotion
1.10
2.10
1.90
     Sales Commissions & Incentives
14.20
15.50
18.30
21.40
49.60
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
60.00
76.10
69.60
65.70
22.30
Miscellaneous Expenses
209.40
173.80
229.30
972.50
128.30
     Bad debts /advances written off
0.10
641.20
     Provision for doubtful debts
59.50
62.20
55.20
19.40
18.80
     Losson disposal of fixed assets(net)
0.00
0.10
0.20
     Losson foreign exchange fluctuations
0.50
     Losson sale of non-trade current investments
0.10
1.80
     Other Miscellaneous Expenses
149.80
111.50
173.90
310.10
108.80
Less: Expenses Capitalised
Total Expenditure
3754.70
3991.10
3803.10
4227.20
3313.80
Operating Profit (Excl OI)
-637.60
-892.50
-62.70
-83.20
-8.70
Other Income
638.10
386.70
317.50
565.90
305.60
     Interest Received
25.00
25.10
13.50
15.20
32.50
     Dividend Received
237.70
225.80
193.50
370.20
219.70
     Profit on sale of Fixed Assets
7.00
0.10
4.20
0.20
     Profits on sale of Investments
1.30
0.60
3.00
28.20
11.10
     Provision Written Back
66.60
5.90
32.00
88.00
0.10
     Foreign Exchange Gains
1.60
0.70
0.20
     Others
298.90
128.70
71.30
63.80
42.20
Operating Profit
0.50
-505.80
254.80
482.70
296.90
Interest
219.90
156.60
100.60
80.80
83.20
     InterestonDebenture / Bonds
     Interest on Term Loan
191.40
118.80
77.00
58.40
71.50
     Intereston Fixed deposits
     Bank Charges etc
14.00
13.20
14.90
18.00
7.60
     Other Interest
14.60
24.60
8.80
4.40
4.20
PBDT
-219.40
-662.40
154.20
401.90
213.70
Depreciation
65.70
69.50
64.50
64.60
66.70
Profit Before Taxation & Exceptional Items
-285.10
-731.90
89.70
337.30
146.90
Exceptional Income / Expenses
-226.60
Profit Before Tax
-285.10
-731.90
89.70
110.70
146.90
Provision for Tax
-29.60
-95.70
78.10
120.80
-64.90
     Current Income Tax
68.20
54.00
28.80
     Deferred Tax
-97.70
-95.70
24.10
92.00
-64.90
     Other taxes
0.00
-95.70
0.00
0.00
-64.90
Profit After Tax
-255.50
-636.20
11.60
-10.10
211.90
Extra items
0.00
-6.10
0.00
0.50
-7.30
Minority Interest
Share of Associate
227.10
167.60
114.80
Other Consolidated Items
Consolidated Net Profit
-28.40
-474.70
126.40
-9.50
204.60
Adjustments to PAT
Profit Balance B/F
2101.90
2580.10
2453.70
2507.00
2155.70
Appropriations
2073.60
2105.40
2580.10
2497.50
2360.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.70
3.40
43.80
-146.70
Equity Dividend %
Earnings Per Share
0.00
-1.00
0.00
0.00
0.00
Adjusted EPS
0.00
-1.00
0.00
0.00
0.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.