:: SIHL ::

Company Profile

Profit & Loss

AU SMALL FINANCE BANK LTD.

NSE : AUBANKBSE : 540611ISIN CODE : INE949L01017Industry : Bank - PrivateHouse : Private

BSE741.350.15 (+0.02 %)

PREV CLOSE ( ) 741.20

OPEN PRICE ( ) 740.05

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 22016

TODAY'S LOW / HIGH ( )739.15 751.00

52 WK LOW / HIGH ( )479 840.95

(Rs.in Million)

Particulars

Mar 2025

Mar 2024

Mar 2023

Mar 2022

Mar 2021

I. INCOME

Interest Earned

160637.31

105547.13

82054.08

59217.31

49500.52

Interest / Discount on advances / Bills

133683.47

84421.48

68470.18

49474.77

39473.63

Interest on balances with RBI and other Inter-bank funds

691.48

668.80

582.77

870.81

850.07

Income on investments

22381.76

16323.88

11898.84

7805.32

7730.43

Others

3880.60

4132.98

1102.29

1066.41

1446.39

Other Income

25263.11

16971.42

10344.64

9936.94

14209.33

Commission,exchange and brokerage

22219.41

16225.40

9851.00

6126.41

4282.87

Profit / (loss)on sale of investments(net)

2292.57

361.27

-442.79

1429.70

8542.01

Profit on sale of Fixed Assets

-36.08

-13.96

-6.63

-6.37

-9.30

Foreign Exchange Gains

363.80

0.89

Income earned from subsidiaries/joint venture

Rent / Lease Income

Provisions Written Back

Miscellaneous income

423.40

397.81

943.06

2387.21

1393.75

Total Income

185900.42

122518.55

92398.73

69154.25

63709.84

II. EXPENDITURE

Interest Expended

80521.49

53976.29

37801.26

26876.06

25846.10

Intereston Deposits

72187.22

49322.08

33389.42

22635.37

18572.10

Interest on RBI / inter-bank borrowings

370.71

154.40

126.11

109.91

495.92

Other Interest

7963.56

4499.82

4285.73

4130.78

6778.08

Operating Expenses

59572.15

44648.04

34402.70

24127.74

16584.25

Payments to and provisions for employees

31477.60

21036.81

17930.28

13789.22

9801.73

Rent,Taxes and lighting

3038.47

2049.38

1873.18

1376.17

989.30

Depreciation on Banks property

2585.14

2254.44

1854.18

1401.67

1043.69

Depreciation on leased assets

Auditor's fees and expenses

35.69

26.86

19.12

20.08

14.08

Law charges

985.81

806.84

689.24

333.90

226.20

Communication Expenses

1075.09

994.65

836.37

642.94

381.87

Repairs and Maintenance

3219.99

2326.64

1689.22

1253.46

923.07

Insurance

1275.05

880.28

669.10

451.78

321.72

Other expenses

15879.32

14272.13

8842.01

4858.52

2882.58

Provisions and Contingencies

17926.21

3899.93

1548.31

3609.71

6694.45

Provision for investments

Provision for advances

17809.90

4898.00

2434.20

2067.10

7057.70

Others Provisions

116.31

-998.07

-885.89

1542.61

-363.25

Profit Before Tax

27880.57

19994.29

18646.45

14540.74

14585.05

Taxes

6821.30

4647.10

4367.20

3242.40

2878.20

Current Income Tax

7047.60

4879.70

3873.70

3658.20

3477.20

Deferred Tax

-226.30

-232.60

493.50

-415.80

-599.00

Other taxes

0.00

Profit After Tax

21059.27

15347.19

14279.25

11298.34

11706.85

Extra items

0.00

Minority Interest

Share of Associate

Other Consolidated Items

Consolidated Net Profit

21059.27

15347.19

14279.25

11298.34

11706.85

Adjustments to PAT

5381.41

IV. APPROPRIATIONS

78169.51

58218.56

48103.46

38209.36

30580.03

Transfer to Statutory Reserve

5264.82

3836.80

3569.81

2824.59

2926.71

Appropriation to General Reserve

Appropriation to Revenue Reserve

Appropriation to Other Reserves

Equity Dividend

Corporate dividend tax

Other appropriations

72904.69

54381.76

44533.65

35384.78

27653.32

Equity Dividend %

10.00

Earnings Per Share

28.00

23.00

21.00

36.00

37.00

Adjusted EPS

28.00

23.00

21.00

18.00

19.00

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member: