CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

AVANTI FEEDS LTD.

NSE : AVANTIFEEDBSE : 512573ISIN CODE : INE871C01038Industry : Animal FeedHouse : Private
BSE634.85-5.1 (-0.8 %)
PREV CLOSE ( ) 639.95
OPEN PRICE ( ) 632.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45668
TODAY'S LOW / HIGH ( )614.05 639.20
52 WK LOW / HIGH ( )541.6 965
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
67512.00
64064.30
60424.70
60084.70
48720.50
     Sales
66763.10
63476.10
59907.30
59502.60
48342.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
12.00
61.30
     Revenue from property development
     Other Operational Income
749.00
588.20
517.40
570.10
317.20
Less: Excise Duty
Net Sales
56122.60
53688.90
50869.90
50359.60
41005.60
EXPENDITURE :
Increase/Decrease in Stock
-1679.70
-292.90
4.40
-100.00
-590.40
Raw Material Consumed
44319.50
43447.00
41180.10
42478.30
32640.20
     Opening Raw Materials
5317.70
4722.30
6126.50
2439.00
2948.20
     Purchases Raw Materials
42493.80
44016.50
39757.70
46153.50
32120.20
     Closing Raw Materials
3518.80
5317.70
4722.30
6126.50
2439.00
     Other Direct Purchases / Brought in cost
26.90
25.80
18.20
12.30
10.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
911.30
942.10
903.60
722.40
615.80
     Electricity & Power
911.30
942.10
903.60
722.40
615.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2507.90
1995.50
1668.40
1262.60
1262.40
     Salaries, Wages & Bonus
2253.10
1800.60
1500.80
1113.70
1125.80
     Contributions to EPF & Pension Funds
164.80
118.40
101.90
93.30
62.00
     Workmen and Staff Welfare Expenses
59.00
47.80
41.80
34.10
25.40
     Other Employees Cost
31.00
28.60
23.90
21.50
49.20
Other Manufacturing Expenses
1816.30
1572.00
1440.50
1227.30
1098.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
150.40
137.00
79.80
46.20
50.30
     Packing Material Consumed
     Other Mfg Exp
1665.80
1435.00
1360.60
1181.20
1048.00
General and Administration Expenses
448.70
435.10
451.30
415.30
302.30
     Rent , Rates & Taxes
61.50
59.40
108.60
100.10
68.80
     Insurance
85.20
96.00
95.70
82.30
72.50
     Printing and stationery
9.00
7.80
7.10
6.20
4.70
     Professional and legal fees
41.40
35.20
29.50
70.40
42.30
     Traveling and conveyance
118.50
108.00
102.80
70.10
45.70
     Other Administration
251.50
236.80
210.40
156.20
114.00
Selling and Distribution Expenses
1333.90
906.10
1189.00
1026.50
951.40
     Advertisement & Sales Promotion
656.00
356.40
350.30
192.10
479.60
     Sales Commissions & Incentives
     Freight and Forwarding
677.70
549.70
838.70
834.40
471.80
     Handling and Clearing Charges
0.20
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
120.60
95.90
83.70
90.30
110.40
     Bad debts /advances written off
     Provision for doubtful debts
8.30
8.30
1.60
     Losson disposal of fixed assets(net)
0.00
0.40
0.10
0.00
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
112.20
87.30
83.60
90.30
108.40
Less: Expenses Capitalised
Total Expenditure
49778.50
49100.80
46920.90
47122.70
36390.60
Operating Profit (Excl OI)
6344.10
4588.20
3948.90
3236.80
4615.00
Other Income
1654.80
1370.20
920.20
816.70
925.80
     Interest Received
805.50
665.90
269.70
87.60
67.70
     Dividend Received
0.20
0.20
0.20
     Profit on sale of Fixed Assets
4.40
0.30
0.20
     Profits on sale of Investments
147.60
     Provision Written Back
     Foreign Exchange Gains
155.40
129.10
226.50
194.80
150.10
     Others
689.30
574.80
423.80
534.20
560.40
Operating Profit
7998.90
5958.40
4869.10
4053.60
5540.80
Interest
36.20
27.90
38.90
36.90
30.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
21.70
22.30
35.60
30.20
21.60
     Other Interest
14.50
5.60
3.30
6.70
8.90
PBDT
7962.60
5930.40
4830.20
4016.70
5510.30
Depreciation
590.20
564.00
425.90
407.90
409.30
Profit Before Taxation & Exceptional Items
7372.40
5366.40
4404.20
3608.80
5101.00
Exceptional Income / Expenses
-133.10
-275.00
Profit Before Tax
7374.90
5368.60
4267.80
3238.90
5096.70
Provision for Tax
1804.40
1430.50
1145.30
786.70
1122.90
     Current Income Tax
1775.20
1288.20
970.70
777.00
1196.40
     Deferred Tax
28.80
127.20
192.30
9.60
-71.60
     Other taxes
0.40
15.20
-17.70
0.00
-1.90
Profit After Tax
5570.50
3938.10
3122.50
2452.30
3973.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-282.30
-366.70
-335.80
-236.50
-373.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5288.20
3571.40
2786.70
2215.70
3600.70
Adjustments to PAT
Profit Balance B/F
20682.10
18308.00
16616.40
15369.40
12144.00
Appropriations
25970.40
21879.40
19403.10
17585.10
15744.80
     General Reserves
362.00
334.00
309.00
95.00
350.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
933.20
863.30
786.10
873.70
25.40
Equity Dividend %
900.00
675.00
625.00
625.00
625.00
Earnings Per Share
39.00
26.00
20.00
16.00
26.00
Adjusted EPS
39.00
26.00
20.00
16.00
26.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.