CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BALMER LAWRIE & COMPANY LTD.

NSE : BALMLAWRIEBSE : 523319ISIN CODE : INE164A01016Industry : DiversifiedHouse : PSU
BSE211.700.6 (+0.28 %)
PREV CLOSE ( ) 211.10
OPEN PRICE ( ) 214.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5944
TODAY'S LOW / HIGH ( )209.70 214.50
52 WK LOW / HIGH ( )146.7 278.95
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25156.40
23392.30
23214.80
20553.50
15289.80
     Sales
14243.90
14379.80
13534.50
12836.10
8669.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9215.50
7550.30
8566.60
7079.10
6116.00
     Revenue from property development
     Other Operational Income
1697.00
1462.20
1113.80
638.20
504.30
Less: Excise Duty
Net Sales
25156.40
23392.30
23214.80
20553.50
15289.80
EXPENDITURE :
Increase/Decrease in Stock
-18.10
25.40
-137.70
-46.90
3.40
Raw Material Consumed
16575.00
15409.90
16374.00
14395.80
9864.10
     Opening Raw Materials
1212.40
1310.00
1422.60
1073.30
914.70
     Purchases Raw Materials
16001.20
14804.10
15888.10
14617.40
9986.70
     Closing Raw Materials
1195.20
1219.20
1310.00
1422.60
1073.30
     Other Direct Purchases / Brought in cost
556.70
515.00
373.40
127.70
36.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
417.60
402.60
388.20
349.50
284.10
     Electricity & Power
417.60
402.60
388.20
349.50
284.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2564.20
2434.10
2484.80
2254.50
2159.80
     Salaries, Wages & Bonus
2016.00
1880.20
1932.40
1831.50
1768.20
     Contributions to EPF & Pension Funds
245.40
232.50
216.80
209.30
218.60
     Workmen and Staff Welfare Expenses
302.80
321.40
335.60
213.70
173.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
598.10
551.60
510.40
522.70
399.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
244.80
227.80
231.20
254.70
164.20
     Packing Material Consumed
     Other Mfg Exp
353.30
323.80
279.20
268.00
235.70
General and Administration Expenses
943.80
829.50
898.90
759.40
676.60
     Rent , Rates & Taxes
203.70
135.10
218.30
92.20
88.30
     Insurance
37.30
43.30
42.50
38.20
35.60
     Printing and stationery
19.30
18.20
19.60
15.20
13.10
     Professional and legal fees
     Traveling and conveyance
117.00
108.70
89.90
48.90
32.50
     Other Administration
683.50
632.80
618.40
613.90
539.60
Selling and Distribution Expenses
171.60
164.70
160.50
94.60
83.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
41.80
34.70
44.70
35.10
35.30
     Freight and Forwarding
19.90
16.70
16.70
14.70
14.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
109.90
113.30
99.20
44.80
33.60
Miscellaneous Expenses
840.50
874.60
647.20
608.40
684.50
     Bad debts /advances written off
64.70
72.00
147.40
79.50
210.70
     Provision for doubtful debts
67.60
54.00
97.10
85.30
95.60
     Losson disposal of fixed assets(net)
0.60
0.60
0.20
1.40
0.40
     Losson foreign exchange fluctuations
6.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
707.60
748.10
402.50
442.20
371.70
Less: Expenses Capitalised
Total Expenditure
22092.80
20692.40
21326.50
18938.00
14156.20
Operating Profit (Excl OI)
3063.60
2699.90
1888.40
1615.40
1133.70
Other Income
562.40
857.10
502.10
446.30
763.60
     Interest Received
299.10
358.10
164.80
177.30
292.20
     Dividend Received
1.50
0.80
0.40
0.20
0.60
     Profit on sale of Fixed Assets
18.90
3.30
13.30
35.80
1.60
     Profits on sale of Investments
4.90
     Provision Written Back
137.20
423.00
245.00
161.80
423.60
     Foreign Exchange Gains
17.90
20.60
18.30
10.20
     Others
87.80
51.30
60.30
61.00
40.70
Operating Profit
3626.00
3557.00
2390.50
2061.70
1897.20
Interest
265.30
220.50
179.40
135.90
119.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
92.80
67.10
51.00
13.80
8.90
     Other Interest
172.40
153.40
128.40
122.10
110.20
PBDT
3360.80
3336.50
2211.10
1925.80
1778.10
Depreciation
602.70
591.60
567.90
565.50
550.20
Profit Before Taxation & Exceptional Items
2758.10
2744.90
1643.20
1360.30
1227.80
Exceptional Income / Expenses
Profit Before Tax
2758.10
2744.90
1643.20
1360.30
1227.80
Provision for Tax
809.90
751.80
574.40
473.40
401.90
     Current Income Tax
874.80
860.10
572.60
456.90
387.90
     Deferred Tax
-64.80
-108.30
44.80
16.50
66.70
     Other taxes
0.00
0.00
-42.90
0.00
-52.70
Profit After Tax
1948.20
1993.10
1068.70
887.00
825.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-66.80
-41.50
-42.20
Share of Associate
644.60
363.00
607.60
453.00
327.00
Other Consolidated Items
Consolidated Net Profit
2525.90
2314.50
1634.20
1340.00
1152.90
Adjustments to PAT
Profit Balance B/F
13453.10
12254.60
11002.70
10486.60
10583.20
Appropriations
15979.10
14569.10
12636.90
11826.60
11736.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1170.10
1116.00
600.20
823.90
1248.60
Equity Dividend %
85.00
85.00
75.00
65.00
60.00
Earnings Per Share
15.00
14.00
10.00
8.00
7.00
Adjusted EPS
15.00
14.00
10.00
8.00
7.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.