CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BALRAMPUR CHINI MILLS LTD.

NSE : BALRAMCHINBSE : 500038ISIN CODE : INE119A01028Industry : SugarHouse : Private
BSE545.20-4.6 (-0.84 %)
PREV CLOSE ( ) 549.80
OPEN PRICE ( ) 548.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7789
TODAY'S LOW / HIGH ( )542.60 557.50
52 WK LOW / HIGH ( )419.75 692.85
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
54153.80
55937.40
46658.60
48460.30
48116.60
     Sales
51422.40
53143.90
44582.90
45795.70
44814.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2731.40
2793.50
2075.70
2664.60
3302.40
Less: Excise Duty
Net Sales
54153.80
55937.40
46658.60
48460.30
48116.60
EXPENDITURE :
Increase/Decrease in Stock
-2587.30
-6629.00
-101.60
1944.20
-558.30
Raw Material Consumed
41167.40
45798.30
34194.00
32617.30
35118.60
     Opening Raw Materials
876.40
2008.00
1029.10
942.60
694.20
     Purchases Raw Materials
41144.30
44666.70
35172.90
32703.80
35367.00
     Closing Raw Materials
907.10
876.40
2008.00
1029.10
942.60
     Other Direct Purchases / Brought in cost
53.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
33.50
48.30
9.70
26.90
23.60
     Electricity & Power
33.50
48.30
9.70
26.90
23.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4049.10
3985.60
3637.90
3078.00
2816.50
     Salaries, Wages & Bonus
3452.40
3314.00
3214.90
2728.80
2506.60
     Contributions to EPF & Pension Funds
389.00
389.00
382.50
313.00
285.10
     Workmen and Staff Welfare Expenses
47.20
43.00
40.50
36.80
26.00
     Other Employees Cost
160.50
239.60
0.00
-0.60
-1.10
Other Manufacturing Expenses
2000.90
2128.20
1723.70
1621.30
1573.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1068.90
1057.90
842.40
787.20
792.40
     Packing Material Consumed
393.30
444.30
353.90
387.50
388.70
     Other Mfg Exp
538.60
626.00
527.30
446.60
392.00
General and Administration Expenses
786.80
780.80
658.40
635.20
734.50
     Rent , Rates & Taxes
364.00
316.60
277.10
75.50
63.90
     Insurance
122.60
151.40
129.20
122.70
108.00
     Printing and stationery
     Professional and legal fees
144.40
129.00
109.20
415.10
542.40
     Traveling and conveyance
131.40
157.10
120.00
     Other Administration
155.90
183.90
142.90
21.80
20.20
Selling and Distribution Expenses
653.30
1113.80
706.40
734.50
621.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
595.10
1055.40
661.80
681.80
564.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
58.10
58.30
44.60
52.70
56.80
Miscellaneous Expenses
1031.10
849.70
709.70
805.90
658.90
     Bad debts /advances written off
1.20
9.40
8.60
1.50
3.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
64.50
92.00
74.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.90
     Other Miscellaneous Expenses
965.50
840.30
606.30
730.00
655.20
Less: Expenses Capitalised
Total Expenditure
47134.70
48075.70
41538.20
41463.30
40988.30
Operating Profit (Excl OI)
7019.10
7861.70
5120.40
6997.00
7128.20
Other Income
911.60
1799.30
627.90
330.20
279.30
     Interest Received
2.00
21.40
8.40
3.80
3.40
     Dividend Received
     Profit on sale of Fixed Assets
240.50
8.40
     Profits on sale of Investments
610.50
1157.70
69.30
76.10
63.00
     Provision Written Back
39.60
34.00
27.60
33.70
53.00
     Foreign Exchange Gains
0.20
     Others
259.30
345.80
522.60
216.50
151.50
Operating Profit
7930.60
9661.00
5748.30
7327.10
7407.50
Interest
934.60
836.30
486.50
308.70
393.00
     InterestonDebenture / Bonds
     Interest on Term Loan
923.10
825.90
483.00
300.30
385.60
     Intereston Fixed deposits
     Bank Charges etc
9.50
3.30
2.00
7.00
4.00
     Other Interest
2.00
7.10
1.40
1.30
3.40
PBDT
6996.00
8824.70
5261.80
7018.40
7014.60
Depreciation
1725.40
1663.60
1295.00
1138.60
1118.80
Profit Before Taxation & Exceptional Items
5270.60
7161.10
3966.80
5879.80
5895.80
Exceptional Income / Expenses
-12.00
Profit Before Tax
5622.50
7422.10
4083.10
5987.20
6091.80
Provision for Tax
1253.30
2077.30
1241.50
1340.80
1293.90
     Current Income Tax
773.40
1112.10
694.20
1144.90
1026.00
     Deferred Tax
479.90
965.30
547.30
194.20
267.90
     Other taxes
0.00
0.00
0.00
1.70
0.00
Profit After Tax
4369.20
5344.70
2841.70
4646.40
4797.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4369.20
5344.70
2841.70
4646.40
4797.90
Adjustments to PAT
Profit Balance B/F
10144.30
8325.50
10070.20
10359.00
11337.30
Appropriations
14513.50
13670.20
12911.90
15005.30
16135.20
     General Reserves
1998.50
3000.00
3000.00
2000.00
4000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-19.00
-79.30
1075.70
2419.10
1251.30
Equity Dividend %
300.00
300.00
250.00
250.00
250.00
Earnings Per Share
22.00
26.00
14.00
23.00
23.00
Adjusted EPS
22.00
26.00
14.00
23.00
23.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.