CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BALRAMPUR CHINI MILLS LTD.

NSE : BALRAMCHINBSE : 500038ISIN CODE : INE119A01028Industry : SugarHouse : Private
BSE554.95-10.85 (-1.92 %)
PREV CLOSE ( ) 565.80
OPEN PRICE ( ) 561.05
BID PRICE (QTY) 555.10 (10)
OFFER PRICE (QTY) 555.40 (20)
VOLUME 36369
TODAY'S LOW / HIGH ( )553.50 566.20
52 WK LOW / HIGH ( )352.05 692.85
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
55937.40
46658.60
48460.30
48116.60
47412.90
     Sales
53143.90
44582.90
45795.70
44814.20
42282.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2793.50
2075.70
2664.60
3302.40
5130.20
Less: Excise Duty
Net Sales
55937.40
46658.60
48460.30
48116.60
47412.90
EXPENDITURE :
Increase/Decrease in Stock
-6629.00
-101.60
1944.20
-558.30
373.40
Raw Material Consumed
45798.30
34194.00
32617.30
35118.60
34641.60
     Opening Raw Materials
2008.00
1029.10
942.60
694.20
562.40
     Purchases Raw Materials
44666.70
35172.90
32703.80
35367.00
34773.30
     Closing Raw Materials
876.40
2008.00
1029.10
942.60
694.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48.30
9.70
26.90
23.60
40.40
     Electricity & Power
48.30
9.70
26.90
23.60
40.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3985.60
3637.90
3078.00
2816.50
2540.00
     Salaries, Wages & Bonus
3314.00
3214.90
2728.80
2506.60
2254.70
     Contributions to EPF & Pension Funds
389.00
382.50
313.00
285.10
245.60
     Workmen and Staff Welfare Expenses
43.00
40.50
36.80
26.00
40.00
     Other Employees Cost
239.60
0.00
-0.60
-1.10
-0.40
Other Manufacturing Expenses
2128.20
1723.70
1621.30
1573.10
1404.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1057.90
842.40
787.20
792.40
716.90
     Packing Material Consumed
444.30
353.90
387.50
388.70
373.00
     Other Mfg Exp
626.00
527.30
446.60
392.00
314.30
General and Administration Expenses
780.80
658.40
635.20
734.50
214.60
     Rent , Rates & Taxes
316.60
277.10
75.50
63.90
57.70
     Insurance
151.40
129.20
122.70
108.00
77.50
     Printing and stationery
     Professional and legal fees
129.00
109.20
415.10
542.40
60.70
     Traveling and conveyance
157.10
120.00
     Other Administration
183.90
142.90
21.80
20.20
18.80
Selling and Distribution Expenses
1113.80
706.40
734.50
621.50
668.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1055.40
661.80
681.80
564.70
610.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
58.30
44.60
52.70
56.80
58.70
Miscellaneous Expenses
849.70
709.70
805.90
658.90
710.40
     Bad debts /advances written off
9.40
8.60
1.50
3.60
19.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
92.00
74.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.90
     Other Miscellaneous Expenses
840.30
606.30
730.00
655.20
690.80
Less: Expenses Capitalised
Total Expenditure
48075.70
41538.20
41463.30
40988.30
40593.20
Operating Profit (Excl OI)
7861.70
5120.40
6997.00
7128.20
6819.70
Other Income
1799.30
627.90
330.20
279.30
438.70
     Interest Received
21.40
8.40
3.80
3.40
75.70
     Dividend Received
     Profit on sale of Fixed Assets
240.50
8.40
47.60
     Profits on sale of Investments
1157.70
69.30
76.10
63.00
136.90
     Provision Written Back
34.00
27.60
33.70
53.00
72.50
     Foreign Exchange Gains
0.20
     Others
345.80
522.60
216.50
151.50
105.90
Operating Profit
9661.00
5748.30
7327.10
7407.50
7258.40
Interest
836.30
486.50
308.70
393.00
641.70
     InterestonDebenture / Bonds
     Interest on Term Loan
825.90
483.00
300.30
385.60
632.70
     Intereston Fixed deposits
     Bank Charges etc
3.30
2.00
7.00
4.00
3.70
     Other Interest
7.10
1.40
1.30
3.40
5.30
PBDT
8824.70
5261.80
7018.40
7014.60
6616.70
Depreciation
1663.60
1295.00
1138.60
1118.80
1014.20
Profit Before Taxation & Exceptional Items
7161.10
3966.80
5879.80
5895.80
5602.50
Exceptional Income / Expenses
-12.00
Profit Before Tax
7422.10
4083.10
5987.20
6091.80
5680.60
Provision for Tax
2077.30
1241.50
1340.80
1293.90
487.10
     Current Income Tax
1112.10
694.20
1144.90
1026.00
971.00
     Deferred Tax
965.30
547.30
194.20
267.90
-484.00
     Other taxes
0.00
0.00
1.70
0.00
0.00
Profit After Tax
5344.70
2841.70
4646.40
4797.90
5193.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5344.70
2841.70
4646.40
4797.90
5193.50
Adjustments to PAT
Profit Balance B/F
8325.50
10070.20
10359.00
11337.30
8886.30
Appropriations
13670.20
12911.90
15005.30
16135.20
14079.90
     General Reserves
3000.00
3000.00
2000.00
4000.00
2000.00
     Proposed Equity Dividend
     Corporate dividend tax
113.10
     Other Appropriation
-79.30
1075.70
2419.10
1251.30
79.50
Equity Dividend %
300.00
250.00
250.00
250.00
250.00
Earnings Per Share
26.00
14.00
23.00
23.00
24.00
Adjusted EPS
26.00
14.00
23.00
23.00
24.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.