CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BHAGERIA INDUSTRIES LTD.

NSE : BHAGERIABSE : 530803ISIN CODE : INE354C01027Industry : Dyes & PigmentsHouse : Private
BSE184.850.4 (+0.22 %)
PREV CLOSE ( ) 184.45
OPEN PRICE ( ) 182.15
BID PRICE (QTY) 184.90 (1)
OFFER PRICE (QTY) 185.10 (30)
VOLUME 835
TODAY'S LOW / HIGH ( )182.00 185.10
52 WK LOW / HIGH ( )141.6 281
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5992.50
4982.20
5060.50
6050.30
4019.80
     Sales
5955.90
4674.70
4748.90
5718.60
3682.30
     Job Work/ Contract Receipts
4.30
5.10
10.30
13.20
10.80
     Processing Charges / Service Income
14.50
     Revenue from property development
     Other Operational Income
32.30
302.40
301.30
318.50
312.20
Less: Excise Duty
Net Sales
5946.10
4943.30
5014.90
6013.00
4019.80
EXPENDITURE :
Increase/Decrease in Stock
92.90
-72.00
82.40
-186.20
73.80
Raw Material Consumed
3424.80
3409.10
3446.00
3957.00
2122.00
     Opening Raw Materials
196.60
266.60
407.60
328.70
252.40
     Purchases Raw Materials
3212.60
2353.10
3263.10
3421.60
1971.70
     Closing Raw Materials
343.60
196.60
266.60
407.60
328.70
     Other Direct Purchases / Brought in cost
359.10
986.00
41.90
614.40
226.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
375.20
346.10
278.50
337.70
204.90
     Electricity & Power
375.20
346.10
278.50
337.70
204.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
238.30
212.40
200.50
195.50
188.70
     Salaries, Wages & Bonus
215.70
193.80
177.70
177.20
173.40
     Contributions to EPF & Pension Funds
4.60
3.90
3.70
3.60
3.20
     Workmen and Staff Welfare Expenses
9.20
8.60
9.80
8.70
6.40
     Other Employees Cost
8.80
6.10
9.30
6.00
5.80
Other Manufacturing Expenses
753.00
396.20
267.10
318.20
223.10
     Sub-contracted / Out sourced services
     Processing Charges
131.00
110.70
102.10
115.90
86.50
     Repairs and Maintenance
35.90
24.00
24.70
27.80
20.60
     Packing Material Consumed
     Other Mfg Exp
586.20
261.50
140.30
174.50
116.10
General and Administration Expenses
52.50
59.40
44.90
50.70
36.50
     Rent , Rates & Taxes
10.40
10.30
10.50
15.10
14.10
     Insurance
10.70
10.10
9.30
8.80
6.90
     Printing and stationery
0.90
1.40
0.90
1.00
0.60
     Professional and legal fees
16.50
25.50
11.60
12.20
7.00
     Traveling and conveyance
6.40
5.60
6.60
5.40
3.30
     Other Administration
14.00
12.10
12.60
13.60
7.90
Selling and Distribution Expenses
163.90
137.80
125.40
148.70
100.90
     Advertisement & Sales Promotion
2.60
2.10
4.20
2.70
0.40
     Sales Commissions & Incentives
35.30
22.30
1.80
2.80
1.50
     Freight and Forwarding
126.00
113.40
119.50
143.20
99.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.60
24.70
46.20
27.40
34.70
     Bad debts /advances written off
     Provision for doubtful debts
1.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.70
0.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
126.30
24.70
43.50
26.50
34.70
Less: Expenses Capitalised
Total Expenditure
5228.20
4513.80
4491.00
4849.00
2984.60
Operating Profit (Excl OI)
717.90
429.60
523.90
1164.00
1035.20
Other Income
166.10
168.80
59.40
92.80
44.70
     Interest Received
43.30
40.90
27.40
26.40
24.80
     Dividend Received
0.90
0.70
0.60
3.00
     Profit on sale of Fixed Assets
3.80
1.20
0.10
0.20
     Profits on sale of Investments
93.50
12.60
23.60
0.10
0.60
     Provision Written Back
     Foreign Exchange Gains
16.20
13.40
14.80
11.10
     Others
8.50
99.90
7.60
48.50
7.90
Operating Profit
884.00
598.30
583.30
1256.90
1079.90
Interest
27.90
18.50
35.20
18.40
10.60
     InterestonDebenture / Bonds
     Interest on Term Loan
22.90
14.20
29.90
15.20
8.20
     Intereston Fixed deposits
     Bank Charges etc
2.40
2.10
1.60
3.20
2.40
     Other Interest
2.60
2.30
3.70
0.00
0.00
PBDT
856.10
579.80
548.00
1238.40
1069.30
Depreciation
314.20
317.20
344.30
285.70
258.60
Profit Before Taxation & Exceptional Items
541.80
262.60
203.70
952.70
810.70
Exceptional Income / Expenses
Profit Before Tax
541.80
262.60
203.70
952.70
810.70
Provision for Tax
154.90
77.30
56.60
246.80
184.10
     Current Income Tax
202.60
77.00
83.00
269.80
244.30
     Deferred Tax
-51.50
-7.60
-26.40
-24.50
-60.20
     Other taxes
3.80
8.00
0.00
1.50
0.00
Profit After Tax
386.90
185.30
147.10
706.00
626.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.10
5.40
0.40
-0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
404.00
190.70
147.50
705.80
626.60
Adjustments to PAT
Profit Balance B/F
3519.80
3374.80
3401.10
2847.70
2352.60
Appropriations
3923.90
3565.40
3548.50
3553.60
2979.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.80
45.60
173.80
152.50
131.50
Equity Dividend %
30.00
20.00
20.00
80.00
70.00
Earnings Per Share
9.00
4.00
3.00
16.00
14.00
Adjusted EPS
9.00
4.00
3.00
16.00
14.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.