CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BHARAT DYNAMICS LTD.

NSE : BDLBSE : 541143ISIN CODE : INE171Z01026Industry : DefenceHouse : PSU
BSE1566.8085.8 (+5.79 %)
PREV CLOSE ( ) 1481.00
OPEN PRICE ( ) 1481.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 226596
TODAY'S LOW / HIGH ( )1481.60 1577.10
52 WK LOW / HIGH ( )897.15 2096
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
33450.50
23692.80
24893.90
28174.00
19137.60
     Sales
30990.50
21997.70
23538.00
25966.70
16535.10
     Job Work/ Contract Receipts
936.60
612.70
770.30
832.80
807.60
     Processing Charges / Service Income
1303.70
895.40
382.00
323.10
732.00
     Revenue from property development
     Other Operational Income
219.80
187.00
203.60
1051.40
1062.90
Less: Excise Duty
Net Sales
33450.50
23692.80
24893.90
28174.00
19137.60
EXPENDITURE :
Increase/Decrease in Stock
-4218.60
-2226.30
-190.40
-843.60
-1289.10
Raw Material Consumed
20580.10
11084.10
12060.90
12596.20
9631.90
     Opening Raw Materials
12113.50
12837.40
11376.50
9683.30
5662.80
     Purchases Raw Materials
22807.30
10360.20
13521.80
14289.40
13652.50
     Closing Raw Materials
14340.70
12113.50
12837.40
11376.50
9683.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
295.60
285.90
251.50
260.80
235.40
     Electricity & Power
241.50
232.70
205.20
208.40
185.90
     Oil, Fuel & Natural gas
13.20
11.40
6.60
7.10
2.60
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
41.00
41.80
39.70
45.20
46.90
Employee Cost
5488.00
6000.10
5324.60
5706.60
5010.90
     Salaries, Wages & Bonus
4459.10
4459.00
4396.80
4576.40
4130.30
     Contributions to EPF & Pension Funds
733.00
1298.00
732.50
866.10
639.90
     Workmen and Staff Welfare Expenses
295.90
243.00
195.30
264.20
240.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1198.60
966.50
774.10
763.30
755.20
     Sub-contracted / Out sourced services
     Processing Charges
133.60
121.00
102.10
114.20
106.50
     Repairs and Maintenance
346.60
414.70
297.30
271.60
235.00
     Packing Material Consumed
     Other Mfg Exp
718.50
430.80
374.70
377.50
413.70
General and Administration Expenses
967.00
887.80
875.40
787.20
668.50
     Rent , Rates & Taxes
18.20
18.10
16.70
20.80
22.10
     Insurance
73.20
70.50
55.40
69.00
64.70
     Printing and stationery
8.80
12.90
6.60
7.10
4.50
     Professional and legal fees
1.50
1.30
2.10
0.60
0.50
     Traveling and conveyance
185.60
163.00
141.80
128.10
72.40
     Other Administration
865.40
785.00
794.50
689.70
576.60
Selling and Distribution Expenses
1291.30
283.50
258.80
178.00
179.70
     Handling and Clearing Charges
130.90
99.90
98.00
101.50
81.60
     Other Selling Expenses
1034.10
100.90
46.60
48.20
40.20
Miscellaneous Expenses
3116.50
1041.30
1446.90
1451.60
489.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3116.40
1040.70
1446.90
1451.60
489.90
Less: Expenses Capitalised
Total Expenditure
28718.50
18322.90
20801.80
20900.10
15682.40
Operating Profit (Excl OI)
4732.00
5369.90
4092.10
7273.90
3455.20
Other Income
3504.20
3618.90
1554.00
1112.10
946.10
     Interest Received
2999.00
3190.60
1117.60
637.50
562.90
     Dividend Received
     Profit on sale of Fixed Assets
1.00
-0.10
1.00
     Profits on sale of Investments
     Provision Written Back
4.80
1.10
96.00
89.00
9.90
     Foreign Exchange Gains
86.60
106.30
-147.80
-27.70
26.80
     Others
413.80
321.00
487.20
413.30
345.60
Operating Profit
8236.20
8988.80
5646.10
8386.00
4401.30
Interest
41.60
36.00
55.50
47.50
47.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.40
18.90
24.10
27.20
21.90
     Other Interest
19.20
17.20
31.50
20.30
25.20
PBDT
8194.60
8952.70
5590.60
8338.50
4354.20
Depreciation
707.00
670.40
772.60
903.50
945.40
Profit Before Taxation & Exceptional Items
7487.60
8282.40
4818.00
7435.00
3408.80
Exceptional Income / Expenses
-335.90
Profit Before Tax
7487.60
8282.40
4818.00
7099.10
3408.80
Provision for Tax
1991.20
2155.10
1296.30
2099.90
831.20
     Current Income Tax
2512.10
2287.50
1277.50
2165.40
720.40
     Deferred Tax
-520.90
-132.30
18.80
-65.50
110.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5496.50
6127.20
3521.70
4999.20
2577.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5496.50
6127.20
3521.70
4999.20
2577.70
Adjustments to PAT
Profit Balance B/F
843.10
557.90
266.50
724.30
1921.90
Appropriations
6339.60
6685.10
3788.20
5723.60
4499.60
     General Reserves
4000.00
4000.00
1500.00
4000.00
2500.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
311.60
219.90
236.60
119.10
570.50
Equity Dividend %
93.00
106.00
94.00
83.00
74.00
Earnings Per Share
15.00
33.00
19.00
27.00
14.00
Adjusted EPS
15.00
17.00
10.00
14.00
7.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.