CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BLUE STAR LTD.

NSE : BLUESTARCOBSE : 500067ISIN CODE : INE472A01039Industry : Air ConditionersHouse : Private
BSE1881.5020.95 (+1.13 %)
PREV CLOSE ( ) 1860.55
OPEN PRICE ( ) 1861.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21776
TODAY'S LOW / HIGH ( )1860.00 1922.80
52 WK LOW / HIGH ( )1521.2 2419.95
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
119680.00
96850.00
79770.00
60640.00
42640.00
     Sales
79790.00
63760.00
54030.00
38950.00
27710.00
     Job Work/ Contract Receipts
30390.00
24500.00
18260.00
15390.00
5010.00
     Processing Charges / Service Income
8350.00
7500.00
6690.00
5660.00
9640.00
     Revenue from property development
     Other Operational Income
1150.00
1100.00
790.00
650.00
290.00
Less: Excise Duty
Net Sales
119680.00
96850.00
79770.00
60640.00
42640.00
EXPENDITURE :
Increase/Decrease in Stock
-2810.00
840.00
-1850.00
-510.00
310.00
Raw Material Consumed
62560.00
47520.00
42890.00
33960.00
22240.00
     Opening Raw Materials
4990.00
4590.00
3910.00
1890.00
1440.00
     Purchases Raw Materials
52110.00
36310.00
31390.00
24940.00
13890.00
     Closing Raw Materials
8650.00
4990.00
4590.00
3910.00
1890.00
     Other Direct Purchases / Brought in cost
14120.00
11620.00
12180.00
11040.00
8800.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
290.00
230.00
280.00
180.00
140.00
     Electricity & Power
290.00
230.00
280.00
180.00
140.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9190.00
7490.00
5910.00
5090.00
3820.00
     Salaries, Wages & Bonus
8170.00
6710.00
5280.00
4610.00
3400.00
     Contributions to EPF & Pension Funds
260.00
220.00
180.00
160.00
130.00
     Workmen and Staff Welfare Expenses
660.00
510.00
410.00
280.00
240.00
     Other Employees Cost
100.00
50.00
50.00
40.00
50.00
Other Manufacturing Expenses
32420.00
26470.00
21420.00
14290.00
10480.00
     Sub-contracted / Out sourced services
4780.00
4330.00
4090.00
3360.00
2870.00
     Processing Charges
     Repairs and Maintenance
780.00
530.00
390.00
270.00
200.00
     Packing Material Consumed
     Other Mfg Exp
26870.00
21610.00
16940.00
10670.00
7400.00
General and Administration Expenses
3230.00
2570.00
2080.00
1440.00
990.00
     Rent , Rates & Taxes
940.00
800.00
620.00
500.00
370.00
     Insurance
130.00
70.00
60.00
50.00
50.00
     Printing and stationery
50.00
50.00
50.00
30.00
20.00
     Professional and legal fees
1210.00
860.00
750.00
590.00
380.00
     Traveling and conveyance
860.00
750.00
560.00
260.00
160.00
     Other Administration
910.00
790.00
600.00
270.00
180.00
Selling and Distribution Expenses
4800.00
3680.00
2860.00
2050.00
1680.00
     Advertisement & Sales Promotion
1790.00
1550.00
1180.00
820.00
700.00
     Sales Commissions & Incentives
610.00
410.00
270.00
180.00
170.00
     Freight and Forwarding
1630.00
1300.00
1070.00
840.00
680.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
770.00
420.00
340.00
200.00
140.00
Miscellaneous Expenses
1420.00
1410.00
1260.00
680.00
590.00
     Bad debts /advances written off
200.00
40.00
20.00
0.00
     Provision for doubtful debts
410.00
560.00
630.00
260.00
340.00
     Losson disposal of fixed assets(net)
50.00
40.00
70.00
10.00
     Losson foreign exchange fluctuations
120.00
40.00
50.00
50.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
650.00
740.00
480.00
370.00
200.00
Less: Expenses Capitalised
Total Expenditure
111100.00
90200.00
74850.00
57180.00
40240.00
Operating Profit (Excl OI)
8570.00
6650.00
4930.00
3460.00
2400.00
Other Income
930.00
470.00
310.00
360.00
620.00
     Interest Received
150.00
80.00
60.00
140.00
100.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
330.00
     Provision Written Back
     Foreign Exchange Gains
     Others
780.00
400.00
250.00
210.00
190.00
Operating Profit
9510.00
7120.00
5240.00
3820.00
3020.00
Interest
490.00
580.00
550.00
460.00
650.00
     InterestonDebenture / Bonds
20.00
170.00
280.00
     Interest on Term Loan
220.00
360.00
210.00
50.00
     Intereston Fixed deposits
     Bank Charges etc
90.00
70.00
80.00
60.00
50.00
     Other Interest
180.00
130.00
90.00
70.00
600.00
PBDT
9020.00
6540.00
4690.00
3360.00
2370.00
Depreciation
1280.00
980.00
850.00
860.00
920.00
Profit Before Taxation & Exceptional Items
7740.00
5570.00
3840.00
2500.00
1450.00
Exceptional Income / Expenses
130.00
1710.00
Profit Before Tax
7850.00
5570.00
5550.00
2510.00
1480.00
Provision for Tax
1940.00
1430.00
1550.00
830.00
470.00
     Current Income Tax
1890.00
1350.00
1350.00
630.00
280.00
     Deferred Tax
50.00
80.00
200.00
200.00
190.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5910.00
4140.00
4010.00
1680.00
1010.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
10.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5910.00
4150.00
4000.00
1680.00
1000.00
Adjustments to PAT
Profit Balance B/F
11850.00
8870.00
5830.00
4630.00
3630.00
Appropriations
17760.00
13020.00
9840.00
6310.00
4630.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1450.00
1170.00
960.00
390.00
Equity Dividend %
450.00
350.00
600.00
500.00
200.00
Earnings Per Share
29.00
20.00
42.00
17.00
10.00
Adjusted EPS
29.00
20.00
21.00
9.00
5.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.