:: SIHL ::

Company Profile

Profit & Loss

BOROSIL SCIENTIFIC LTD.

NSE : BOROSCIBSE : 544184ISIN CODE : INE02L001032Industry : PackagingHouse : Private

BSE155.30-3.05 (-1.93 %)

PREV CLOSE ( ) 158.35

OPEN PRICE ( ) 156.40

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 6036

TODAY'S LOW / HIGH ( )153.70 162.50

52 WK LOW / HIGH ( )109.8 223

(Rs.in Million)

Particulars

Mar 2025

Mar 2024

INCOME :

Gross Sales

4384.90

3959.80

Sales

4370.70

3945.80

Job Work/ Contract Receipts

Processing Charges / Service Income

Revenue from property development

Other Operational Income

14.20

14.10

Less: Excise Duty

Net Sales

4384.90

3959.80

EXPENDITURE :

Increase/Decrease in Stock

41.20

7.70

Raw Material Consumed

1573.80

1439.70

Opening Raw Materials

353.90

Purchases Raw Materials

1461.60

1638.60

Closing Raw Materials

380.10

353.90

Other Direct Purchases / Brought in cost

138.40

154.90

Other raw material cost

0.00

Power & Fuel Cost

224.00

223.00

Electricity & Power

224.00

223.00

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

770.80

752.40

Salaries, Wages & Bonus

674.00

665.20

Contributions to EPF & Pension Funds

49.00

47.20

Workmen and Staff Welfare Expenses

42.70

35.00

Other Employees Cost

5.10

4.90

Other Manufacturing Expenses

656.80

522.50

Sub-contracted / Out sourced services

378.70

251.10

Processing Charges

18.70

20.60

Repairs and Maintenance

15.40

11.20

Packing Material Consumed

153.00

153.70

Other Mfg Exp

91.20

85.90

General and Administration Expenses

268.80

269.40

Rent , Rates & Taxes

72.20

49.40

Insurance

14.80

17.40

Printing and stationery

28.90

29.50

Professional and legal fees

44.90

72.70

Traveling and conveyance

91.70

81.20

Other Administration

107.90

100.50

Selling and Distribution Expenses

228.00

197.00

Advertisement & Sales Promotion

97.40

77.00

Sales Commissions & Incentives

Freight and Forwarding

87.60

78.50

Handling and Clearing Charges

0.00

Other Selling Expenses

43.00

41.60

Miscellaneous Expenses

95.60

81.30

Bad debts /advances written off

0.60

Provision for doubtful debts

16.60

4.70

Losson disposal of fixed assets(net)

1.40

0.70

Losson foreign exchange fluctuations

Losson sale of non-trade current investments

Other Miscellaneous Expenses

77.60

75.30

Less: Expenses Capitalised

Total Expenditure

3858.90

3493.00

Operating Profit (Excl OI)

526.00

466.80

Other Income

78.20

40.20

Interest Received

39.60

24.60

Dividend Received

Profit on sale of Fixed Assets

Profits on sale of Investments

1.60

2.50

Provision Written Back

4.00

0.10

Foreign Exchange Gains

2.00

5.40

Others

31.00

7.50

Operating Profit

604.10

507.00

Interest

15.50

27.00

InterestonDebenture / Bonds

Interest on Term Loan

Intereston Fixed deposits

Bank Charges etc

Other Interest

15.50

27.00

PBDT

588.70

480.00

Depreciation

184.70

164.50

Profit Before Taxation & Exceptional Items

403.90

315.50

Exceptional Income / Expenses

Profit Before Tax

403.90

315.50

Provision for Tax

136.70

80.70

Current Income Tax

109.30

131.00

Deferred Tax

28.60

-50.40

Other taxes

-1.30

0.10

Profit After Tax

267.20

234.80

Extra items

0.00

Minority Interest

0.80

Share of Associate

Other Consolidated Items

Consolidated Net Profit

268.00

235.60

Adjustments to PAT

Profit Balance B/F

4044.50

3802.60

Appropriations

4312.50

4038.20

General Reserves

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

-6.30

Equity Dividend %

Earnings Per Share

3.00

Adjusted EPS

3.00

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member: