CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE400.8548.85 (+13.88 %)
PREV CLOSE ( ) 352.00
OPEN PRICE ( ) 359.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1810346
TODAY'S LOW / HIGH ( )354.40 407.80
52 WK LOW / HIGH ( )291 734.25
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
78242.00
66214.00
57312.00
25593.00
17233.00
     Sales
76326.00
64660.00
56181.00
24815.00
16793.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1915.00
1553.00
1131.00
778.00
440.00
Less: Excise Duty
Net Sales
76596.00
64809.00
56325.00
24013.00
16029.00
EXPENDITURE :
Increase/Decrease in Stock
-4682.00
-2842.00
3386.00
-4052.00
-1852.00
Raw Material Consumed
52668.00
44474.00
35967.00
19773.00
12313.00
     Opening Raw Materials
1531.00
945.00
517.00
392.00
     Purchases Raw Materials
7650.00
6160.00
5223.00
2354.00
972.00
     Closing Raw Materials
1863.00
1531.00
945.00
517.00
392.00
     Other Direct Purchases / Brought in cost
45350.00
38899.00
31172.00
17545.00
11733.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
510.00
412.00
249.00
121.00
62.00
     Electricity & Power
510.00
412.00
249.00
121.00
62.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7284.00
6865.00
7698.00
3388.00
2138.00
     Salaries, Wages & Bonus
5431.00
4827.00
3880.00
2346.00
1601.00
     Contributions to EPF & Pension Funds
207.00
174.00
127.00
64.00
42.00
     Workmen and Staff Welfare Expenses
104.00
83.00
76.00
57.00
36.00
     Other Employees Cost
1542.00
1781.00
3614.00
921.00
458.00
Other Manufacturing Expenses
1310.00
1025.00
883.00
711.00
430.00
     Sub-contracted / Out sourced services
1135.00
866.00
680.00
508.00
366.00
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
136.00
129.00
131.00
100.00
58.00
     Other Mfg Exp
39.00
30.00
72.00
104.00
7.00
General and Administration Expenses
8985.00
7840.00
6122.00
781.00
452.00
     Rent , Rates & Taxes
813.00
886.00
620.00
106.00
42.00
     Insurance
121.00
67.00
45.00
26.00
13.00
     Printing and stationery
25.00
23.00
20.00
5.00
3.00
     Professional and legal fees
266.00
337.00
272.00
182.00
86.00
     Traveling and conveyance
311.00
260.00
213.00
106.00
60.00
     Other Administration
7760.00
6528.00
5166.00
463.00
309.00
Selling and Distribution Expenses
6471.00
4822.00
4165.00
3297.00
2023.00
     Advertisement & Sales Promotion
6471.00
4822.00
4165.00
2686.00
1640.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.00
382.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1750.00
1508.00
1027.00
175.00
44.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1750.00
1508.00
1027.00
175.00
44.00
Less: Expenses Capitalised
Total Expenditure
74296.00
64104.00
59498.00
24195.00
15610.00
Operating Profit (Excl OI)
2300.00
705.00
-3173.00
-182.00
419.00
Other Income
1505.00
942.00
987.00
1156.00
1372.00
     Interest Received
920.00
519.00
639.00
985.00
1030.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
584.00
423.00
349.00
171.00
342.00
Operating Profit
3805.00
1647.00
-2185.00
974.00
1791.00
Interest
1583.00
1154.00
716.00
377.00
141.00
     InterestonDebenture / Bonds
     Interest on Term Loan
518.00
212.00
102.00
34.00
7.00
     Intereston Fixed deposits
     Bank Charges etc
61.00
63.00
53.00
6.00
     Other Interest
1003.00
879.00
560.00
337.00
134.00
PBDT
2221.00
494.00
-2901.00
597.00
1650.00
Depreciation
4046.00
3709.00
2943.00
1109.00
702.00
Profit Before Taxation & Exceptional Items
-1824.00
-3215.00
-5844.00
-511.00
948.00
Exceptional Income / Expenses
-496.00
544.00
Profit Before Tax
-2320.00
-3215.00
-5300.00
-511.00
983.00
Provision for Tax
328.00
0.00
-440.00
275.00
-1176.00
     Current Income Tax
351.00
438.00
172.00
121.00
48.00
     Deferred Tax
-23.00
-438.00
-612.00
154.00
-1224.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2648.00
-3215.00
-4861.00
-787.00
2159.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
733.00
472.00
450.00
68.00
-11.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1915.00
-2743.00
-4411.00
-719.00
2149.00
Adjustments to PAT
Profit Balance B/F
-4451.00
185.00
4519.00
4113.00
2037.00
Appropriations
-6366.00
-2558.00
108.00
3394.00
4186.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1042.00
1893.00
-26.00
-1125.00
73.00
Equity Dividend %
Earnings Per Share
-4.00
-7.00
-11.00
-4.00
15.00
Adjusted EPS
-4.00
-7.00
-11.00
-2.00
6.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.