CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE381.252.15 (+0.57 %)
PREV CLOSE ( ) 379.10
OPEN PRICE ( ) 382.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 82232
TODAY'S LOW / HIGH ( )379.10 387.80
52 WK LOW / HIGH ( )291 734.25
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
66214.00
57312.00
25593.00
17233.00
8142.00
     Sales
64660.00
56181.00
24815.00
16793.00
7785.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.60
     Revenue from property development
     Other Operational Income
1553.00
1131.00
778.00
440.00
340.00
Less: Excise Duty
Net Sales
64809.00
56325.00
24013.00
16029.00
8142.00
EXPENDITURE :
Increase/Decrease in Stock
-2842.00
3386.00
-4052.00
-1852.00
-1042.90
Raw Material Consumed
44474.00
35967.00
19773.00
12313.00
7659.20
     Opening Raw Materials
945.00
517.00
392.00
     Purchases Raw Materials
6160.00
5223.00
2354.00
972.00
     Closing Raw Materials
1531.00
945.00
517.00
392.00
     Other Direct Purchases / Brought in cost
38899.00
31172.00
17545.00
11733.00
7659.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
412.00
249.00
121.00
62.00
46.30
     Electricity & Power
412.00
249.00
121.00
62.00
46.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6865.00
7698.00
3388.00
2138.00
1181.50
     Salaries, Wages & Bonus
4827.00
3880.00
2346.00
1601.00
903.90
     Contributions to EPF & Pension Funds
174.00
127.00
64.00
42.00
31.30
     Workmen and Staff Welfare Expenses
83.00
76.00
57.00
36.00
14.00
     Other Employees Cost
1781.00
3614.00
921.00
458.00
232.30
Other Manufacturing Expenses
1025.00
883.00
711.00
430.00
362.70
     Sub-contracted / Out sourced services
866.00
680.00
508.00
366.00
319.60
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
129.00
131.00
100.00
58.00
43.10
     Other Mfg Exp
30.00
72.00
104.00
7.00
0.00
General and Administration Expenses
7840.00
6122.00
781.00
452.00
256.00
     Rent , Rates & Taxes
886.00
620.00
106.00
42.00
21.90
     Insurance
67.00
45.00
26.00
13.00
7.40
     Printing and stationery
23.00
20.00
5.00
3.00
2.20
     Professional and legal fees
338.00
272.00
182.00
86.00
47.20
     Traveling and conveyance
260.00
213.00
106.00
60.00
68.30
     Other Administration
6527.00
5166.00
463.00
309.00
177.30
Selling and Distribution Expenses
4822.00
4165.00
3297.00
2023.00
1971.80
     Advertisement & Sales Promotion
4822.00
4165.00
2686.00
1640.00
1788.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.00
382.00
183.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
Less: Expenses Capitalised
Total Expenditure
64104.00
59498.00
24195.00
15610.00
10467.40
Operating Profit (Excl OI)
705.00
-3173.00
-182.00
419.00
-2325.40
Other Income
942.00
987.00
1156.00
1372.00
825.20
     Interest Received
519.00
639.00
985.00
1030.00
764.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
423.00
349.00
171.00
342.00
60.80
Operating Profit
1647.00
-2185.00
974.00
1791.00
-1500.20
Interest
1154.00
716.00
377.00
141.00
39.20
     InterestonDebenture / Bonds
     Interest on Term Loan
212.00
102.00
34.00
7.00
     Intereston Fixed deposits
     Bank Charges etc
63.00
53.00
6.00
39.20
     Other Interest
879.00
560.00
337.00
134.00
0.00
PBDT
494.00
-2901.00
597.00
1650.00
-1539.40
Depreciation
3709.00
2943.00
1109.00
702.00
375.50
Profit Before Taxation & Exceptional Items
-3215.00
-5844.00
-511.00
948.00
-1914.80
Exceptional Income / Expenses
544.00
Profit Before Tax
-3215.00
-5300.00
-511.00
983.00
-1914.80
Provision for Tax
0.00
-440.00
275.00
-1176.00
-6.30
     Current Income Tax
438.00
172.00
121.00
48.00
0.10
     Deferred Tax
-438.00
-612.00
154.00
-1224.00
-6.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3215.00
-4861.00
-787.00
2159.00
-1908.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
472.00
450.00
68.00
-11.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2743.00
-4411.00
-719.00
2149.00
-1908.50
Adjustments to PAT
Profit Balance B/F
134.00
4519.00
4113.00
2037.00
3940.50
Appropriations
-2608.00
108.00
3394.00
4186.00
2031.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1894.00
-26.00
-1125.00
73.00
-5.10
Equity Dividend %
Earnings Per Share
-7.00
-11.00
-4.00
15.00
-15.00
Adjusted EPS
-7.00
-11.00
-2.00
6.00
-6.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.