CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BRIGADE ENTERPRISES LTD.

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar
BSE922.50-30.75 (-3.23 %)
PREV CLOSE ( ) 953.25
OPEN PRICE ( ) 941.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13597
TODAY'S LOW / HIGH ( )919.65 950.00
52 WK LOW / HIGH ( )812.85 1450
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
50756.70
49037.60
34446.10
29987.80
19499.70
     Revenue from property development
32782.70
34602.60
22447.50
22027.70
14977.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
17974.00
14435.00
11998.60
7960.10
4521.80
Less: Excise Duty
Operating Income (Net)
50742.10
48966.90
34446.10
29987.80
19499.70
EXPENDITURE :
Increase/Decrease in Stock
-13480.40
-8111.30
-11027.20
-4262.20
-6951.90
Cost of Construction and Development
21311.60
21595.00
11685.90
6938.90
9170.10
     Opening Raw Materials
515.90
463.90
446.00
389.90
397.70
     Cost of Land & Construction Materials
21365.60
21647.00
11703.80
6995.00
9162.30
     Closing Stock
569.90
515.90
463.90
446.00
389.90
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
548.90
620.70
540.60
593.70
323.80
     Electricity & Power
548.90
620.70
540.60
593.70
323.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4016.50
3176.60
2682.80
2068.50
1508.80
     Salaries, Wages & Bonus
3626.40
2832.00
2404.70
1918.70
1387.90
     Contributions to EPF & Pension Funds
80.40
49.10
89.40
65.30
55.60
     Workmen and Staff Welfare Expenses
228.90
162.40
127.70
61.90
45.00
     Other Employees Cost
80.80
133.10
61.00
22.60
20.30
Operating Expenses
16660.20
14790.40
17833.90
13697.30
8688.40
     Sub-contracted / Out sourced services
15336.80
13898.90
16969.90
13165.00
8311.40
     Processing Charges
     Repairs and Maintenance
1323.40
891.50
864.00
532.30
377.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4440.60
3062.70
2583.70
2053.70
1341.50
     Rent , Rates & Taxes
876.00
753.40
798.80
720.50
306.80
     Insurance
63.50
51.30
54.50
53.70
43.80
     Printing and stationery
36.20
26.80
29.90
21.30
20.10
     Professional and legal fees
2651.30
1579.20
1097.70
858.60
632.00
     Other Administration
813.60
652.00
602.80
399.60
338.80
Selling and Distribution Expenses
2202.50
1448.10
1133.00
962.10
452.10
     Advertisement & Sales Promotion
1057.10
684.90
600.60
501.50
300.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1145.40
763.20
532.40
460.60
151.40
Miscellaneous Expenses
900.10
441.20
423.30
272.50
247.60
     Bad debts /advances written off
5.20
18.60
5.60
1.10
4.10
     Provision for doubtful debts
189.40
16.30
26.00
27.80
30.40
     Losson disposal of fixed assets(net)
10.20
21.50
1.00
     Losson foreign exchange fluctuations
5.50
2.90
5.80
1.30
9.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
689.80
381.90
384.90
242.30
203.80
Less: Expenses Capitalised
Total Expenditure
36600.00
37023.40
25856.00
22324.50
14780.40
Operating Profit (Excl OI)
14142.10
11943.50
8590.10
7663.30
4719.30
Other Income
2393.30
1674.60
1186.00
667.30
604.20
     Interest Received
1948.10
1189.40
781.10
337.20
296.50
     Dividend Received
     Profit on sale of Fixed Assets
2.00
9.30
0.20
149.60
     Profits on sale of Investments
130.90
37.40
186.50
     Provision Written Back
36.10
8.10
19.80
30.30
     Foreign Exchange Gains
     Others
278.20
437.70
189.30
299.60
158.10
Operating Profit
16535.40
13618.10
9776.10
8330.60
5323.50
Interest
4954.90
4910.40
4341.50
4436.00
3468.10
     InterestonDebenture / Bonds
670.30
710.10
691.80
709.30
593.20
     Interest on Term Loan
4363.70
3982.40
3409.60
3424.80
3989.90
     Intereston Fixed deposits
242.80
228.60
180.20
182.70
119.60
     Bank Charges etc
128.00
174.70
170.70
130.50
91.80
     Other Interest
-449.90
-185.40
-110.80
-11.30
-1326.40
PBDT
11580.50
8707.70
5434.60
3894.60
1855.40
Depreciation
2887.80
3020.90
3145.80
3505.40
2369.30
Profit Before Taxation & Exceptional Items
8692.70
5686.80
2288.80
389.20
-513.90
Exceptional Income / Expenses
450.10
-566.60
-762.80
Profit Before Tax
8692.70
5686.80
2779.90
-150.40
-1251.00
Provision for Tax
1888.00
1676.40
558.20
497.20
-286.90
     Current Income Tax
3029.20
2009.90
1472.50
872.30
576.40
     Deferred Tax
-1141.20
-333.50
-945.10
-490.90
-863.30
     Other taxes
0.00
0.00
30.80
115.80
0.00
Profit After Tax
6804.70
4010.40
2221.70
-647.60
-964.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
52.90
505.70
692.40
1475.30
500.90
Share of Associate
Other Consolidated Items
-42.90
-4.40
Consolidated Net Profit
6814.70
4511.70
2914.10
827.70
-463.20
Adjustments to PAT
Profit Balance B/F
14087.80
10243.50
7671.20
7106.90
7570.30
Appropriations
20902.50
14755.20
10585.30
7934.60
7107.10
     General Reserve
0.50
0.30
-6.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20902.50
14755.20
10584.80
7934.30
7113.70
Equity Dividend %
25.00
20.00
20.00
15.00
12.00
Earnings Per Share
28.00
20.00
13.00
4.00
-2.00
Adjusted EPS
28.00
20.00
13.00
4.00
-2.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.