CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

BRIGADE ENTERPRISES LTD.

NSE : BRIGADEBSE : 532929ISIN CODE : INE791I01019Industry : Construction - Real EstateHouse : MR Jaishankar
BSE1079.7539.3 (+3.78 %)
PREV CLOSE ( ) 1040.45
OPEN PRICE ( ) 1027.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11236
TODAY'S LOW / HIGH ( )1027.25 1086.20
52 WK LOW / HIGH ( )812.85 1451.9
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
48966.90
34446.10
29987.80
19499.70
26321.60
     Revenue from property development
34822.50
22447.50
22027.70
14977.90
19140.00
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
14144.40
11998.60
7960.10
4521.80
7181.60
Less: Excise Duty
Operating Income (Net)
48966.90
34446.10
29987.80
19499.70
26321.60
EXPENDITURE :
Increase/Decrease in Stock
-8111.30
-11027.20
-4262.20
-6951.90
-4015.20
Cost of Construction and Development
19414.90
11685.90
6938.90
9170.10
9220.20
     Opening Raw Materials
463.90
446.00
389.90
397.70
580.80
     Cost of Land & Construction Materials
19466.90
11703.80
6995.00
9162.30
9037.10
     Closing Stock
515.90
463.90
446.00
389.90
397.70
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
620.70
540.60
593.70
323.80
429.10
     Electricity & Power
620.70
540.60
593.70
323.80
429.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3176.70
2682.80
2068.50
1508.80
2160.00
     Salaries, Wages & Bonus
2814.50
2404.70
1918.70
1387.90
1962.40
     Contributions to EPF & Pension Funds
95.40
89.40
65.30
55.60
86.40
     Workmen and Staff Welfare Expenses
152.50
127.70
61.90
45.00
91.10
     Other Employees Cost
114.30
61.00
22.60
20.30
20.10
Operating Expenses
16970.50
17833.90
13697.30
8688.40
8528.40
     Sub-contracted / Out sourced services
16079.00
16969.90
13165.00
8311.40
7948.90
     Processing Charges
     Repairs and Maintenance
891.50
864.00
532.30
377.00
579.50
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3062.60
2583.70
2053.70
1341.50
1992.50
     Rent , Rates & Taxes
753.40
798.80
720.50
306.80
363.00
     Insurance
51.30
54.50
53.70
43.80
49.80
     Printing and stationery
26.80
29.90
21.30
20.10
26.60
     Professional and legal fees
1579.20
1097.70
858.60
632.00
1051.70
     Other Administration
651.90
602.80
399.60
338.80
501.40
Selling and Distribution Expenses
1448.10
1133.00
962.10
452.10
885.00
     Advertisement & Sales Promotion
684.90
600.60
501.50
300.70
680.80
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
763.20
532.40
460.60
151.40
204.20
Miscellaneous Expenses
441.20
423.30
272.50
247.60
489.30
     Bad debts /advances written off
18.60
5.60
1.10
4.10
5.50
     Provision for doubtful debts
16.30
26.00
27.80
30.40
16.20
     Losson disposal of fixed assets(net)
21.50
1.00
     Losson foreign exchange fluctuations
2.90
5.80
1.30
9.30
5.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
381.90
384.90
242.30
203.80
461.90
Less: Expenses Capitalised
Total Expenditure
37023.40
25856.00
22324.50
14780.40
19689.30
Operating Profit (Excl OI)
11943.50
8590.10
7663.30
4719.30
6632.30
Other Income
1674.60
1186.00
667.30
604.20
494.00
     Interest Received
1189.40
781.10
337.20
296.50
241.00
     Dividend Received
     Profit on sale of Fixed Assets
2.00
9.30
0.20
149.60
0.60
     Profits on sale of Investments
37.40
186.50
     Provision Written Back
8.10
19.80
30.30
     Foreign Exchange Gains
     Others
437.70
189.30
299.60
158.10
252.40
Operating Profit
13618.10
9776.10
8330.60
5323.50
7126.30
Interest
4910.40
4341.50
4436.00
3468.10
3403.40
     InterestonDebenture / Bonds
710.10
691.80
709.30
593.20
505.60
     Interest on Term Loan
3982.40
3409.60
3424.80
3989.90
3669.30
     Intereston Fixed deposits
228.60
180.20
182.70
119.60
80.80
     Bank Charges etc
174.70
170.70
130.50
91.80
223.70
     Other Interest
-185.40
-110.80
-11.30
-1326.40
-1076.00
PBDT
8707.70
5434.60
3894.60
1855.40
3722.90
Depreciation
3020.90
3145.80
3505.40
2369.30
1920.40
Profit Before Taxation & Exceptional Items
5686.80
2288.80
389.20
-513.90
1802.50
Exceptional Income / Expenses
450.10
-566.60
-762.80
-205.00
Profit Before Tax
5686.80
2779.90
-150.40
-1251.00
1613.50
Provision for Tax
1676.40
558.20
497.20
-286.90
473.50
     Current Income Tax
2009.90
1472.50
872.30
576.40
719.00
     Deferred Tax
-333.50
-945.10
-490.90
-863.30
-245.50
     Other taxes
0.00
30.80
115.80
0.00
0.00
Profit After Tax
4010.40
2221.70
-647.60
-964.10
1140.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
505.70
692.40
1475.30
500.90
165.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4516.10
2914.10
827.70
-463.20
1305.80
Adjustments to PAT
Profit Balance B/F
10243.50
7671.20
7106.90
7570.30
6809.50
Appropriations
14759.60
10585.30
7934.60
7107.10
8115.30
     General Reserve
0.50
0.30
-6.60
15.30
     Proposed Equity Dividend
     Corporate dividend tax
36.80
     Other Appropriation
14759.60
10584.80
7934.30
7113.70
8063.20
Equity Dividend %
20.00
20.00
15.00
12.00
10.00
Earnings Per Share
20.00
13.00
4.00
-2.00
6.00
Adjusted EPS
20.00
13.00
4.00
-2.00
6.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.