CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CAPACIT'E INFRAPROJECTS LTD.

NSE : CAPACITEBSE : 540710ISIN CODE : INE264T01014Industry : Construction - Real EstateHouse : Private
BSE328.10-8.05 (-2.39 %)
PREV CLOSE ( ) 336.15
OPEN PRICE ( ) 336.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32730
TODAY'S LOW / HIGH ( )326.50 338.50
52 WK LOW / HIGH ( )272.85 465
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
23495.10
19316.40
17985.90
13398.30
8797.20
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
23495.10
19316.40
17985.90
13398.30
8797.20
Less: Excise Duty
Operating Income (Net)
23495.10
19316.40
17985.90
13398.30
8797.20
EXPENDITURE :
Increase/Decrease in Stock
29.60
-33.50
Cost of Construction and Development
9105.60
7410.60
7068.00
5915.70
3963.60
     Opening Raw Materials
1077.20
985.50
1115.40
1004.50
910.60
     Cost of Land & Construction Materials
8142.70
7004.50
6553.10
5659.80
3663.10
     Closing Stock
1094.70
1077.20
985.50
1115.40
1004.50
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
980.40
497.80
385.00
366.80
394.50
Power & Fuel Cost
174.80
134.10
159.20
114.80
77.00
     Electricity & Power
174.80
134.10
159.20
114.80
77.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1493.20
1243.90
1276.40
1088.90
788.10
     Salaries, Wages & Bonus
1401.70
1167.70
1199.50
1025.60
740.60
     Contributions to EPF & Pension Funds
25.30
20.90
18.00
26.10
23.90
     Workmen and Staff Welfare Expenses
58.60
34.80
45.20
37.20
23.60
     Other Employees Cost
7.60
20.50
13.60
0.00
0.00
Operating Expenses
6926.80
5460.40
4937.20
3302.10
2006.40
     Sub-contracted / Out sourced services
6565.20
5111.90
4583.70
3019.00
1785.00
     Processing Charges
     Repairs and Maintenance
20.50
27.00
28.60
21.60
18.20
     Packing Material Consumed
     Other Manufacturing expenses
341.10
321.50
324.90
261.50
203.10
General and Administration Expenses
718.00
578.30
436.40
422.10
319.90
     Rent , Rates & Taxes
194.90
159.70
106.00
88.80
85.30
     Insurance
29.30
24.00
21.60
23.20
19.40
     Printing and stationery
12.30
8.20
12.70
10.50
8.70
     Professional and legal fees
298.00
214.40
134.20
130.10
66.70
     Other Administration
183.60
171.90
161.90
169.40
139.80
Selling and Distribution Expenses
23.90
14.40
11.90
8.60
6.20
     Advertisement & Sales Promotion
17.80
11.70
8.50
6.30
4.30
     Sales Commissions & Incentives
6.10
2.70
3.40
2.30
1.90
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1229.80
1194.60
583.20
360.80
271.10
     Bad debts /advances written off
     Provision for doubtful debts
892.90
936.00
454.40
317.30
212.90
     Losson disposal of fixed assets(net)
12.00
27.00
57.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
324.90
231.70
71.00
43.50
58.20
Less: Expenses Capitalised
Total Expenditure
19701.60
16002.80
14472.30
11212.90
7432.40
Operating Profit (Excl OI)
3793.50
3313.60
3513.60
2185.30
1364.80
Other Income
576.00
320.20
95.20
131.40
288.00
     Interest Received
164.60
121.70
71.80
103.20
172.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
     Provision Written Back
267.60
90.20
6.30
     Foreign Exchange Gains
     Others
142.70
108.30
17.10
28.10
115.90
Operating Profit
4369.50
3633.70
3608.80
2316.70
1652.80
Interest
933.50
956.30
894.30
669.80
703.00
     InterestonDebenture / Bonds
     Interest on Term Loan
551.90
537.80
480.90
274.50
367.50
     Intereston Fixed deposits
     Bank Charges etc
291.80
273.20
199.60
236.90
175.30
     Other Interest
89.70
145.40
213.80
158.40
160.20
PBDT
3436.00
2677.40
2714.50
1646.90
949.80
Depreciation
950.80
1013.60
1360.00
988.10
901.60
Profit Before Taxation & Exceptional Items
2485.20
1663.80
1354.60
658.80
48.20
Exceptional Income / Expenses
Profit Before Tax
2651.20
1673.80
1359.50
651.40
45.80
Provision for Tax
613.50
470.50
406.60
173.80
30.50
     Current Income Tax
748.40
400.90
322.00
158.10
63.60
     Deferred Tax
-134.90
71.80
84.50
15.70
-44.60
     Other taxes
0.00
-2.20
0.00
0.00
11.40
Profit After Tax
2037.70
1203.30
953.00
477.60
15.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.10
-0.60
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2025.60
1202.70
952.90
477.60
15.30
Adjustments to PAT
Profit Balance B/F
6570.90
5360.20
4401.50
3907.40
4008.80
Appropriations
8596.50
6562.90
5354.40
4385.00
4024.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8596.50
6562.90
5354.40
4385.00
4024.10
Equity Dividend %
Earnings Per Share
24.00
14.00
14.00
7.00
0.00
Adjusted EPS
24.00
14.00
14.00
7.00
0.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.