CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE600.2010.1 (+1.71 %)
PREV CLOSE ( ) 590.10
OPEN PRICE ( ) 588.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1834
TODAY'S LOW / HIGH ( )583.10 602.00
52 WK LOW / HIGH ( )475 854
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
26537.00
20712.20
14620.30
12424.80
11391.50
     Sales
26537.00
20691.40
14454.80
12260.10
11052.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.80
165.50
164.70
339.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
26537.00
20712.20
14620.30
12424.80
11391.50
EXPENDITURE :
Increase/Decrease in Stock
-773.30
-108.90
-627.10
107.10
-325.00
Raw Material Consumed
16293.70
11404.70
7856.40
5795.10
5919.10
     Opening Raw Materials
3390.50
3168.40
1889.50
1315.00
1115.30
     Purchases Raw Materials
17859.30
11626.80
9135.30
6369.70
6118.80
     Closing Raw Materials
4956.10
3390.50
3168.40
1889.50
1315.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1541.90
1350.20
822.60
569.30
646.90
     Electricity & Power
1541.90
1350.20
822.60
569.30
646.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1456.00
1134.70
822.40
650.30
545.20
     Salaries, Wages & Bonus
1255.00
938.90
617.70
532.30
433.60
     Contributions to EPF & Pension Funds
74.50
76.50
59.30
55.40
46.30
     Workmen and Staff Welfare Expenses
126.50
119.40
77.90
62.60
65.30
     Other Employees Cost
0.00
0.00
67.60
0.00
0.00
Other Manufacturing Expenses
2665.90
2181.40
1683.90
1542.00
1121.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
545.00
400.10
196.40
224.20
126.80
     Packing Material Consumed
1292.90
798.60
822.00
803.70
598.00
     Other Mfg Exp
828.00
982.70
665.40
514.00
396.70
General and Administration Expenses
506.70
408.20
451.40
336.90
362.40
     Rent , Rates & Taxes
50.90
37.40
37.20
30.00
24.60
     Insurance
59.70
39.10
38.20
28.60
20.40
     Printing and stationery
3.20
3.70
2.70
2.80
2.50
     Professional and legal fees
83.30
69.70
81.70
32.50
36.20
     Traveling and conveyance
91.50
57.70
49.70
30.20
37.80
     Other Administration
309.60
258.20
291.60
242.90
278.80
Selling and Distribution Expenses
455.90
402.90
290.60
417.70
280.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
455.90
402.90
290.60
417.70
280.40
Miscellaneous Expenses
108.90
74.00
79.30
81.10
59.10
     Bad debts /advances written off
     Provision for doubtful debts
38.80
20.80
6.00
0.30
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.60
     Other Miscellaneous Expenses
70.10
53.10
73.30
80.80
58.60
Less: Expenses Capitalised
Total Expenditure
22255.60
16847.10
11379.40
9499.40
8609.80
Operating Profit (Excl OI)
4281.40
3865.00
3240.90
2925.40
2781.70
Other Income
234.80
166.10
110.70
86.00
122.20
     Interest Received
5.00
1.40
1.30
2.20
16.80
     Dividend Received
1.70
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.60
     Foreign Exchange Gains
171.70
133.50
69.70
52.10
74.60
     Others
58.20
31.10
39.60
31.80
26.50
Operating Profit
4516.20
4031.10
3351.60
3011.50
2903.90
Interest
777.10
344.00
163.60
169.50
179.60
     InterestonDebenture / Bonds
     Interest on Term Loan
750.40
312.60
     Intereston Fixed deposits
     Bank Charges etc
26.80
31.40
29.20
10.40
23.50
     Other Interest
0.00
0.00
134.40
159.20
156.10
PBDT
3739.10
3687.10
3188.00
2841.90
2724.30
Depreciation
976.70
637.00
574.60
494.10
471.10
Profit Before Taxation & Exceptional Items
2762.40
3050.00
2613.30
2347.80
2253.20
Exceptional Income / Expenses
Profit Before Tax
2762.40
3050.00
2613.30
2347.80
2253.20
Provision for Tax
261.60
210.40
569.80
525.20
593.80
     Current Income Tax
229.00
348.50
390.00
496.90
527.40
     Deferred Tax
32.60
-138.10
179.80
28.30
66.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2500.80
2839.60
2043.50
1822.60
1659.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2500.80
2839.60
2043.50
1822.60
1659.40
Adjustments to PAT
Profit Balance B/F
10833.30
8658.80
7280.40
5723.80
4962.40
Appropriations
13334.00
11498.40
9323.90
7546.50
6621.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
332.60
266.10
266.10
232.80
Equity Dividend %
225.00
275.00
250.00
200.00
250.00
Earnings Per Share
19.00
21.00
15.00
14.00
12.00
Adjusted EPS
19.00
21.00
15.00
14.00
12.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.