CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE866.256.65 (+0.77 %)
PREV CLOSE ( ) 859.60
OPEN PRICE ( ) 869.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4677
TODAY'S LOW / HIGH ( )846.30 873.00
52 WK LOW / HIGH ( )475 935.9
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
31057.50
26537.00
20712.20
14620.30
12424.80
     Sales
30911.60
26537.00
20691.40
14454.80
12260.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
145.90
20.80
165.50
164.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
31057.50
26537.00
20712.20
14620.30
12424.80
EXPENDITURE :
Increase/Decrease in Stock
-719.60
-773.30
-108.90
-627.10
107.10
Raw Material Consumed
19145.40
16293.70
11404.70
7856.40
5795.10
     Opening Raw Materials
4956.10
3390.50
3168.40
1889.50
1315.00
     Purchases Raw Materials
21043.10
17859.30
11626.80
9135.30
6369.70
     Closing Raw Materials
6853.70
4956.10
3390.50
3168.40
1889.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1496.10
1541.90
1350.20
822.60
569.30
     Electricity & Power
1496.10
1541.90
1350.20
822.60
569.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1719.80
1456.00
1134.70
822.40
650.30
     Salaries, Wages & Bonus
1484.90
1255.00
938.90
617.70
532.30
     Contributions to EPF & Pension Funds
79.80
74.50
76.50
59.30
55.40
     Workmen and Staff Welfare Expenses
155.10
126.50
119.40
77.90
62.60
     Other Employees Cost
0.00
0.00
0.00
67.60
0.00
Other Manufacturing Expenses
2550.80
2665.90
2181.40
1683.90
1542.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
604.20
545.00
400.10
196.40
224.20
     Packing Material Consumed
1028.50
1292.90
798.60
822.00
803.70
     Other Mfg Exp
918.00
828.00
982.70
665.40
514.00
General and Administration Expenses
574.10
506.70
408.20
451.40
336.90
     Rent , Rates & Taxes
44.90
50.90
37.40
37.20
30.00
     Insurance
78.50
59.70
39.10
38.20
28.60
     Printing and stationery
3.20
3.20
3.70
2.70
2.80
     Professional and legal fees
85.10
83.30
69.70
81.70
32.50
     Traveling and conveyance
95.20
91.50
57.70
49.70
30.20
     Other Administration
362.30
309.60
258.20
291.60
242.90
Selling and Distribution Expenses
868.40
455.90
402.90
290.60
417.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
868.40
455.90
402.90
290.60
417.70
Miscellaneous Expenses
72.90
108.90
74.00
79.30
81.10
     Bad debts /advances written off
     Provision for doubtful debts
9.60
38.80
20.80
6.00
0.30
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.30
70.10
53.10
73.30
80.80
Less: Expenses Capitalised
Total Expenditure
25707.80
22255.60
16847.10
11379.40
9499.40
Operating Profit (Excl OI)
5349.70
4281.40
3865.00
3240.90
2925.40
Other Income
285.80
234.80
166.10
110.70
86.00
     Interest Received
21.00
5.00
1.40
1.30
2.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
201.30
171.70
133.50
69.70
52.10
     Others
63.60
58.20
31.10
39.60
31.80
Operating Profit
5635.50
4516.20
4031.10
3351.60
3011.50
Interest
1128.30
777.10
344.00
163.60
169.50
     InterestonDebenture / Bonds
     Interest on Term Loan
1085.70
750.40
312.60
     Intereston Fixed deposits
     Bank Charges etc
42.60
26.80
31.40
29.20
10.40
     Other Interest
0.00
0.00
0.00
134.40
159.20
PBDT
4507.10
3739.10
3687.10
3188.00
2841.90
Depreciation
984.60
976.70
637.00
574.60
494.10
Profit Before Taxation & Exceptional Items
3522.50
2762.40
3050.00
2613.30
2347.80
Exceptional Income / Expenses
Profit Before Tax
3522.50
2762.40
3050.00
2613.30
2347.80
Provision for Tax
419.20
261.60
210.40
569.80
525.20
     Current Income Tax
291.00
229.00
348.50
390.00
496.90
     Deferred Tax
128.10
32.60
-138.10
179.80
28.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3103.40
2500.80
2839.60
2043.50
1822.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3103.40
2500.80
2839.60
2043.50
1822.60
Adjustments to PAT
Profit Balance B/F
12668.90
10833.30
8658.80
7280.40
5723.80
Appropriations
15772.30
13334.00
11498.40
9323.90
7546.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
267.10
332.60
266.10
266.10
Equity Dividend %
250.00
225.00
275.00
250.00
200.00
Earnings Per Share
23.00
19.00
21.00
15.00
14.00
Adjusted EPS
23.00
19.00
21.00
15.00
14.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.