CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CG POWER AND INDUSTRIAL SOLUTIONS LTD.

NSE : CGPOWERBSE : 500093ISIN CODE : INE067A01029Industry : Electric EquipmentHouse : Murugappa Chettiar
BSE676.95-12.6 (-1.83 %)
PREV CLOSE ( ) 689.55
OPEN PRICE ( ) 695.95
BID PRICE (QTY) 676.15 (130)
OFFER PRICE (QTY) 676.65 (11)
VOLUME 154779
TODAY'S LOW / HIGH ( )668.90 696.00
52 WK LOW / HIGH ( )518.35 874.5
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
100180.00
81430.00
70160.00
55230.00
29950.00
     Sales
96990.00
79160.00
68410.00
55230.00
28240.00
     Job Work/ Contract Receipts
1370.00
520.00
350.00
980.00
     Processing Charges / Service Income
880.00
850.00
630.00
330.00
     Revenue from property development
     Other Operational Income
940.00
900.00
780.00
0.00
400.00
Less: Excise Duty
Net Sales
99090.00
80460.00
69730.00
54840.00
29640.00
EXPENDITURE :
Increase/Decrease in Stock
-1950.00
-1060.00
20.00
-410.00
-810.00
Raw Material Consumed
71220.00
56590.00
48540.00
39430.00
20550.00
     Opening Raw Materials
3570.00
2540.00
2030.00
1670.00
1790.00
     Purchases Raw Materials
69320.00
54900.00
46360.00
38150.00
19620.00
     Closing Raw Materials
5270.00
3570.00
2540.00
2030.00
1720.00
     Other Direct Purchases / Brought in cost
3590.00
2720.00
2690.00
1650.00
860.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
470.00
410.00
380.00
310.00
260.00
     Electricity & Power
470.00
410.00
380.00
310.00
260.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6130.00
5080.00
4220.00
3650.00
3720.00
     Salaries, Wages & Bonus
4860.00
4050.00
3440.00
3010.00
3130.00
     Contributions to EPF & Pension Funds
520.00
460.00
410.00
400.00
420.00
     Workmen and Staff Welfare Expenses
450.00
360.00
290.00
220.00
170.00
     Other Employees Cost
290.00
200.00
80.00
20.00
0.00
Other Manufacturing Expenses
3330.00
2850.00
2500.00
2140.00
1390.00
     Sub-contracted / Out sourced services
1860.00
1450.00
1200.00
1050.00
710.00
     Processing Charges
     Repairs and Maintenance
430.00
450.00
430.00
360.00
270.00
     Packing Material Consumed
650.00
600.00
590.00
530.00
290.00
     Other Mfg Exp
390.00
350.00
280.00
200.00
110.00
General and Administration Expenses
1940.00
1180.00
980.00
920.00
770.00
     Rent , Rates & Taxes
290.00
270.00
170.00
150.00
300.00
     Insurance
90.00
60.00
60.00
80.00
100.00
     Printing and stationery
     Professional and legal fees
1250.00
660.00
590.00
580.00
270.00
     Traveling and conveyance
290.00
170.00
140.00
80.00
50.00
     Other Administration
320.00
190.00
160.00
110.00
100.00
Selling and Distribution Expenses
2510.00
2140.00
1800.00
1460.00
640.00
     Advertisement & Sales Promotion
160.00
150.00
80.00
40.00
10.00
     Sales Commissions & Incentives
     Freight and Forwarding
1490.00
1360.00
1220.00
1060.00
530.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
870.00
630.00
500.00
360.00
100.00
Miscellaneous Expenses
2260.00
1860.00
1240.00
870.00
1970.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
0.00
120.00
30.00
580.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2230.00
1850.00
1120.00
840.00
1390.00
Less: Expenses Capitalised
Total Expenditure
85900.00
69040.00
59670.00
48370.00
28480.00
Operating Profit (Excl OI)
13190.00
11420.00
10050.00
6470.00
1160.00
Other Income
1620.00
1060.00
680.00
380.00
1110.00
     Interest Received
720.00
630.00
290.00
200.00
130.00
     Dividend Received
     Profit on sale of Fixed Assets
60.00
20.00
     Profits on sale of Investments
360.00
190.00
20.00
0.00
     Provision Written Back
310.00
     Foreign Exchange Gains
40.00
30.00
100.00
     Others
190.00
160.00
350.00
170.00
890.00
Operating Profit
14810.00
12490.00
10730.00
6840.00
2270.00
Interest
210.00
170.00
280.00
820.00
2060.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
140.00
140.00
120.00
130.00
90.00
     Other Interest
70.00
30.00
160.00
680.00
1970.00
PBDT
14600.00
12320.00
10450.00
6030.00
220.00
Depreciation
1120.00
950.00
950.00
990.00
1380.00
Profit Before Taxation & Exceptional Items
13480.00
11370.00
9500.00
5040.00
-1170.00
Exceptional Income / Expenses
210.00
520.00
2480.00
15440.00
Profit Before Tax
13480.00
11580.00
10020.00
7520.00
14270.00
Provision for Tax
3750.00
2870.00
2060.00
1220.00
1480.00
     Current Income Tax
1490.00
220.00
130.00
100.00
30.00
     Deferred Tax
1900.00
2800.00
1920.00
1120.00
1450.00
     Other taxes
360.00
-150.00
0.00
0.00
0.00
Profit After Tax
9730.00
8710.00
7960.00
6300.00
12800.00
Extra items
0.00
5560.00
1670.00
2830.00
0.00
Minority Interest
20.00
-10.00
0.00
-10.00
160.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9750.00
14270.00
9630.00
9130.00
12950.00
Adjustments to PAT
Profit Balance B/F
9090.00
-3090.00
-10370.00
-19480.00
-25780.00
Appropriations
18840.00
11180.00
-750.00
-10360.00
-12820.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
60.00
100.00
60.00
20.00
2470.00
Equity Dividend %
65.00
65.00
75.00
Earnings Per Share
6.00
9.00
6.00
6.00
10.00
Adjusted EPS
6.00
9.00
6.00
6.00
10.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.