CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CIE AUTOMOTIVE INDIA LTD.

NSE : CIEINDIABSE : 532756ISIN CODE : INE536H01010Industry : Auto AncillaryHouse : Mahindra & Mahindra - MNC
BSE384.50-5.35 (-1.37 %)
PREV CLOSE ( ) 389.85
OPEN PRICE ( ) 388.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4955
TODAY'S LOW / HIGH ( )382.20 390.00
52 WK LOW / HIGH ( )361.25 602
(Rs.in Million)
Particulars
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
INCOME :
  
  
  
  
  
Gross Sales
89641.00
92803.00
87530.00
67651.00
60501.00
     Sales
86295.00
88120.00
82283.00
64085.00
58181.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3346.00
4683.00
5248.00
3566.00
2320.00
Less: Excise Duty
Net Sales
89641.00
92803.00
87530.00
67651.00
60501.00
EXPENDITURE :
Increase/Decrease in Stock
235.00
575.00
-847.00
-1848.00
1272.00
Raw Material Consumed
46470.00
48534.00
48607.00
35194.00
26791.00
     Opening Raw Materials
2803.00
3436.00
3687.00
2493.00
2206.00
     Purchases Raw Materials
46355.00
47901.00
48355.00
36388.00
27078.00
     Closing Raw Materials
2688.00
2803.00
3436.00
3687.00
2493.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4222.00
4260.00
4769.00
3729.00
3380.00
     Electricity & Power
4222.00
4260.00
4769.00
3729.00
3380.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10105.00
9944.00
9022.00
9263.00
12618.00
     Salaries, Wages & Bonus
8252.00
8027.00
7343.00
7741.00
10524.00
     Contributions to EPF & Pension Funds
269.00
173.00
149.00
246.00
236.00
     Workmen and Staff Welfare Expenses
509.00
536.00
447.00
1255.00
1858.00
     Other Employees Cost
1075.00
1208.00
1083.00
21.00
0.00
Other Manufacturing Expenses
11448.00
11740.00
10695.00
8023.00
8380.00
     Sub-contracted / Out sourced services
5911.00
5862.00
5439.00
3428.00
3896.00
     Processing Charges
     Repairs and Maintenance
1624.00
1741.00
1532.00
1346.00
1964.00
     Packing Material Consumed
     Other Mfg Exp
3913.00
4138.00
3724.00
3249.00
2520.00
General and Administration Expenses
2105.00
2149.00
2181.00
2916.00
2970.00
     Rent , Rates & Taxes
295.00
254.00
233.00
     Insurance
518.00
463.00
385.00
308.00
     Printing and stationery
     Professional and legal fees
366.00
392.00
322.00
349.00
     Traveling and conveyance
146.00
145.00
146.00
53.00
     Other Administration
926.00
1041.00
1241.00
2259.00
2970.00
Selling and Distribution Expenses
1434.00
1282.00
1323.00
897.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1434.00
1282.00
1323.00
897.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
116.00
80.00
60.00
60.00
74.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
116.00
73.00
60.00
60.00
74.00
Less: Expenses Capitalised
Total Expenditure
76135.00
78565.00
75810.00
58234.00
55485.00
Operating Profit (Excl OI)
13506.00
14239.00
11720.00
9417.00
5016.00
Other Income
1396.00
820.00
583.00
468.00
549.00
     Interest Received
161.00
411.00
130.00
38.00
59.00
     Dividend Received
24.00
46.00
     Profit on sale of Fixed Assets
17.00
14.00
26.00
185.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1219.00
409.00
439.00
380.00
259.00
Operating Profit
14902.00
15059.00
12303.00
9885.00
5565.00
Interest
776.00
1074.00
227.00
348.00
548.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
19.00
27.00
3.00
17.00
25.00
     Other Interest
757.00
1047.00
224.00
331.00
523.00
PBDT
14126.00
13985.00
12076.00
9537.00
5017.00
Depreciation
3306.00
3222.00
2962.00
2733.00
3064.00
Profit Before Taxation & Exceptional Items
10820.00
10763.00
9114.00
6804.00
1953.00
Exceptional Income / Expenses
379.00
-128.00
Profit Before Tax
10847.00
10759.00
9514.00
6688.00
1953.00
Provision for Tax
2644.00
2782.00
2401.00
2730.00
887.00
     Current Income Tax
2643.00
2742.00
2190.00
1727.00
457.00
     Deferred Tax
0.00
40.00
211.00
1296.00
430.00
     Other taxes
0.00
0.00
0.00
-293.00
0.00
Profit After Tax
8203.00
7976.00
7113.00
3958.00
1066.00
Extra items
72.00
3275.00
-8475.00
-29.00
-2.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8275.00
11251.00
-1362.00
3929.00
1064.00
Adjustments to PAT
Profit Balance B/F
24789.00
14486.00
16795.00
12867.00
11803.00
Appropriations
33064.00
25737.00
15434.00
16796.00
12867.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1897.00
948.00
948.00
Equity Dividend %
70.00
50.00
25.00
25.00
Earnings Per Share
22.00
30.00
-4.00
10.00
3.00
Adjusted EPS
22.00
30.00
-4.00
10.00
3.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.