CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

COCHIN SHIPYARD LTD.

NSE : COCHINSHIPBSE : 540678ISIN CODE : INE704P01025Industry : Ship BuildingHouse : PSU
BSE1937.9013.65 (+0.71 %)
PREV CLOSE ( ) 1924.25
OPEN PRICE ( ) 1916.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 155590
TODAY'S LOW / HIGH ( )1912.20 1943.95
52 WK LOW / HIGH ( )1180.45 2770.05
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
38304.50
23645.50
31909.50
28189.00
34224.90
     Income from ship building & Repairs
38040.30
23330.50
31622.10
28103.30
34164.60
     Charter Income
     Freight and Demurrage
     Other Operational Income
264.20
315.00
287.40
85.70
60.30
Less: Excise Duty
Operating Income (Net)
38304.50
23645.50
31909.50
28189.00
34224.90
EXPENDITURE :
Increase/Decrease in Stock
6.70
-14.40
-35.20
Raw Material Consumed
17344.50
11218.90
16189.20
12198.20
17960.00
     Opening Raw Materials
3384.00
2829.80
4045.00
2775.40
2296.70
     Purchases Raw Materials
22190.90
11773.10
14974.00
13467.70
18438.70
     Closing Raw Materials
8230.40
3384.00
2829.80
4045.00
2775.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
384.20
327.10
499.80
358.80
319.20
     Electricity & Power
284.70
274.10
266.70
194.30
215.70
     Oil, Fuel & Natural gas
57.40
13.90
202.50
134.10
79.30
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
42.10
39.10
30.60
30.40
24.20
Employee Cost
3862.80
3342.60
3110.70
2922.80
3059.10
     Salaries, Wages & Bonus
3234.90
2800.90
2698.50
2547.70
2616.60
     Contributions to EPF & Pension Funds
171.90
266.50
183.40
172.10
202.00
     Workmen and Staff Welfare Expenses
454.00
269.90
217.90
168.50
209.90
     Other Employees Cost
2.00
5.30
10.90
34.60
30.60
Operating Expenses
6389.50
5136.10
4564.40
3721.70
4082.60
     Stevedoring,Despatch and Cargo expenses
20.40
10.50
8.90
17.10
16.70
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
3644.60
3112.20
3304.60
2654.40
2881.80
     Repairs and Maintenance
333.00
340.00
215.00
184.90
181.10
     Stores,spare parts and tools consumed
315.60
263.20
205.70
164.70
213.50
     Other Operating Expenses
2075.80
1410.10
830.20
700.60
789.40
General and Administration Expenses
663.80
600.30
549.60
541.20
439.50
     Rent , Rates & Taxes
7.30
17.60
28.90
52.20
3.70
     Insurance
147.40
98.90
132.40
159.50
95.80
     Printing and stationery
11.20
9.40
7.70
7.60
10.10
     Professional and legal fees
19.90
15.10
7.70
12.30
19.30
     Other General & administrative Expenses
477.90
459.30
372.90
309.60
310.70
Selling and Distribution Expenses
108.20
42.40
31.60
16.90
50.80
     Advertisement & Sales Promotion
108.20
42.40
31.60
16.90
50.80
     Brokerage & Commissions
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
729.20
375.00
728.80
1201.90
1199.20
     Bad debts /advances written off
     Provision for doubtful debts
413.40
9.80
328.70
     Losson disposal of fixed assets(net)
0.10
0.50
0.10
0.10
0.20
     Losson foreign exchange fluctuations
10.90
50.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
729.20
363.60
315.30
1191.90
820.10
Less: Expenses Capitalised
Total Expenditure
29488.90
21028.10
25638.90
20961.40
27110.30
Operating Profit (Excl OI)
8815.60
2617.50
6270.60
7227.60
7114.60
Other Income
3101.80
2070.10
2628.20
1908.30
2450.80
     Interest Received
2405.50
1236.60
722.20
1034.70
1649.70
     Dividend Received
0.80
0.10
0.10
0.10
     Profit on sale of Fixed Assets
1.30
0.60
     Profits on sale of Investments
     Foreign Exchange Gains
200.50
17.40
40.50
     Provision Written Back
242.60
583.80
847.00
436.50
515.90
     Others
251.10
249.10
1041.60
396.50
285.10
Operating Profit
11917.40
4687.60
8898.70
9135.80
9565.50
Interest
462.20
432.90
531.60
582.60
498.90
     InterestonDebenture / Bonds
77.20
105.10
105.10
105.10
105.10
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
129.80
82.70
60.50
70.00
49.60
     Other Interest
255.20
245.10
366.00
407.50
344.10
PBDT
11455.20
4254.70
8367.10
8553.20
9066.60
Depreciation
745.80
688.40
680.20
598.30
489.40
Profit Before Taxation & Exceptional Items
10709.40
3566.20
7686.90
7954.90
8577.20
Exceptional Income / Expenses
618.10
-27.50
126.30
Profit Before Tax
10709.40
4184.40
7659.40
8081.30
8577.20
Provision for Tax
2876.60
1137.30
2019.80
1994.60
2257.10
     Current Income Tax
2501.60
1159.70
2043.10
2437.20
2389.60
     Deferred Tax
44.20
106.50
51.10
-334.70
193.60
     Other taxes
330.80
-128.90
-74.40
-107.90
-326.10
Profit After Tax
7832.80
3047.10
5639.60
6086.60
6320.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7832.80
3047.10
5639.60
6086.60
6320.10
Adjustments to PAT
Profit Balance B/F
31266.80
30564.20
26965.20
24537.30
20609.30
Appropriations
39099.60
33611.30
32604.80
30624.00
26929.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
44.10
     Other Appropriation
39099.60
33611.30
32604.80
30624.00
26885.30
Equity Dividend %
195.00
170.00
168.00
155.00
166.00
Earnings Per Share
30.00
23.00
43.00
46.00
48.00
Adjusted EPS
30.00
12.00
21.00
23.00
24.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.