(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
10910.00
9940.00
6260.00
8880.00
28060.00
Rooms / Restaurant / Banquets
1730.00
1590.00
1640.00
5270.00
13010.00
Communication Services
50.00
Food & Beverages
9120.00
8280.00
4580.00
3530.00
14690.00
Other Operational Income
60.00
80.00
30.00
40.00
360.00
Less: Excise Duty
780.00
700.00
440.00
350.00
2440.00
Operating Income (Net)
10130.00
9240.00
5820.00
8530.00
25620.00
Increase/Decrease in Stock
0.00
-10.00
0.00
60.00
160.00
Foods, Beverages Consumed
4360.00
3710.00
1780.00
1580.00
7040.00
Opening Raw Materials
220.00
140.00
150.00
530.00
740.00
Purchases Raw Materials
4320.00
3770.00
1750.00
1180.00
6800.00
Closing Raw Materials
210.00
220.00
140.00
150.00
530.00
Other Direct Purchases / Brought in cost
30.00
30.00
20.00
10.00
20.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
390.00
360.00
280.00
290.00
640.00
Electricity & Power
390.00
360.00
280.00
290.00
640.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1410.00
1350.00
1490.00
1990.00
4060.00
Salaries, Wages & Bonus
1290.00
1210.00
1350.00
1820.00
3620.00
Contributions to EPF & Pension Funds
110.00
120.00
70.00
130.00
300.00
Workmen and Staff Welfare Expenses
20.00
20.00
70.00
30.00
140.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Operating & Servicing Cost
790.00
690.00
470.00
1750.00
2550.00
Repairs and Maintenance
300.00
260.00
190.00
190.00
360.00
Laundry & Washing Expenses
Music,Banquets and Restaurants
Other Operating Expenses
490.00
430.00
280.00
1560.00
2190.00
Selling and Administration Expenses
1370.00
1270.00
1170.00
3040.00
9240.00
Rent , Rates & Taxes
420.00
380.00
510.00
670.00
880.00
Insurance
10.00
10.00
10.00
40.00
40.00
Printing and stationery
0.00
10.00
40.00
0.00
20.00
Professional and legal fees
90.00
80.00
60.00
60.00
110.00
Freight outwards
0.00
0.00
0.00
1660.00
6720.00
Commission, Brokerage & Discounts
100.00
90.00
60.00
20.00
190.00
Advertisement & Sales Promotion
80.00
70.00
40.00
30.00
210.00
Other Selling & administrative Expenses
660.00
640.00
450.00
560.00
1080.00
Miscellaneous Expenses
130.00
4340.00
640.00
1080.00
5700.00
Bad debts /advances written off
0.00
60.00
30.00
40.00
70.00
Provision for doubtful debts
30.00
120.00
410.00
470.00
3180.00
Losson disposal of fixed assets(net)
0.00
40.00
60.00
10.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
420.00
350.00
Other Miscellaneous Expenses
90.00
4150.00
160.00
100.00
2100.00
Less: Expenses Capitalised
Total Expenditure
8460.00
11700.00
5820.00
9790.00
29400.00
Operating Profit (Excl OI)
1670.00
-2470.00
-10.00
-1260.00
-3780.00
Other Income
1050.00
1050.00
760.00
1280.00
1010.00
Interest Received
100.00
20.00
30.00
90.00
260.00
Profit on sale of Fixed Assets
710.00
450.00
320.00
10.00
110.00
Profits on sale of Investments
10.00
Foreign Exchange Gains
0.00
0.00
10.00
20.00
Provision Written Back
0.00
0.00
30.00
50.00
190.00
Others
230.00
580.00
370.00
1120.00
410.00
Operating Profit
2720.00
-1410.00
760.00
20.00
-2770.00
Interest
300.00
870.00
530.00
2610.00
5190.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
110.00
100.00
140.00
230.00
530.00
Other Interest
190.00
770.00
400.00
2380.00
4660.00
PBDT
2420.00
-2280.00
220.00
-2590.00
-7960.00
Depreciation
1310.00
1610.00
1480.00
4000.00
4300.00
Profit Before Taxation & Exceptional Items
1110.00
-3900.00
-1250.00
-6590.00
-12270.00
Exceptional Income / Expenses
-4790.00
30.00
-1360.00
19420.00
Profit Before Tax
-3690.00
-3820.00
-1280.00
-7980.00
7010.00
Provision for Tax
-620.00
50.00
30.00
-1680.00
220.00
Current Income Tax
20.00
40.00
0.00
0.00
810.00
Deferred Tax
-640.00
0.00
30.00
-1530.00
-1220.00
Other taxes
0.00
0.00
0.00
-150.00
630.00
Profit After Tax
-3070.00
-3870.00
-1310.00
-6300.00
6790.00
Extra items
0.00
0.00
0.00
-220.00
11690.00
Minority Interest
-150.00
70.00
100.00
680.00
350.00
Consolidated Net Profit
-3230.00
-3800.00
-1210.00
-5840.00
18840.00
Profit Balance B/F
6570.00
10370.00
12220.00
17630.00
360.00
Appropriations
3350.00
6570.00
11020.00
11790.00
19200.00
Other Appropriation
3350.00
6570.00
11020.00
11790.00
19200.00
Earnings Per Share
-15.00
-18.00
-6.00
-28.00
89.00
Adjusted EPS
-15.00
-18.00
-6.00
-28.00
89.00