(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
11590.00
10910.00
9940.00
6260.00
8880.00
Rooms / Restaurant / Banquets
1780.00
1730.00
1590.00
1640.00
5270.00
Communication Services
50.00
Food & Beverages
9740.00
9120.00
8280.00
4580.00
3530.00
Other Operational Income
80.00
60.00
80.00
30.00
40.00
Less: Excise Duty
820.00
780.00
700.00
440.00
350.00
Operating Income (Net)
10780.00
10130.00
9240.00
5820.00
8530.00
Increase/Decrease in Stock
-10.00
0.00
60.00
Foods, Beverages Consumed
5250.00
4370.00
3710.00
1780.00
1580.00
Opening Raw Materials
220.00
240.00
140.00
150.00
530.00
Purchases Raw Materials
5280.00
4320.00
3770.00
1750.00
1180.00
Closing Raw Materials
280.00
220.00
220.00
140.00
150.00
Other Direct Purchases / Brought in cost
30.00
30.00
30.00
20.00
10.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
370.00
390.00
360.00
280.00
290.00
Electricity & Power
370.00
390.00
360.00
280.00
290.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1540.00
1410.00
1350.00
1490.00
1990.00
Salaries, Wages & Bonus
1410.00
1290.00
1210.00
1350.00
1820.00
Contributions to EPF & Pension Funds
120.00
110.00
120.00
70.00
130.00
Workmen and Staff Welfare Expenses
10.00
20.00
20.00
70.00
30.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Operating & Servicing Cost
840.00
790.00
690.00
470.00
1750.00
Repairs and Maintenance
300.00
300.00
260.00
190.00
190.00
Laundry & Washing Expenses
Music,Banquets and Restaurants
Other Operating Expenses
540.00
490.00
430.00
280.00
1560.00
Selling and Administration Expenses
1350.00
1370.00
1270.00
1170.00
3040.00
Rent , Rates & Taxes
360.00
420.00
380.00
510.00
670.00
Insurance
10.00
10.00
10.00
10.00
40.00
Printing and stationery
10.00
0.00
10.00
40.00
0.00
Professional and legal fees
100.00
90.00
80.00
60.00
60.00
Freight outwards
0.00
0.00
0.00
0.00
1660.00
Commission, Brokerage & Discounts
120.00
100.00
90.00
60.00
20.00
Advertisement & Sales Promotion
100.00
80.00
70.00
40.00
30.00
Other Selling & administrative Expenses
660.00
660.00
640.00
450.00
560.00
Miscellaneous Expenses
90.00
130.00
4340.00
640.00
1080.00
Bad debts /advances written off
0.00
0.00
60.00
30.00
40.00
Provision for doubtful debts
10.00
30.00
120.00
410.00
470.00
Losson disposal of fixed assets(net)
0.00
40.00
60.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
420.00
Other Miscellaneous Expenses
80.00
90.00
4150.00
160.00
100.00
Less: Expenses Capitalised
Total Expenditure
9450.00
8460.00
11700.00
5820.00
9790.00
Operating Profit (Excl OI)
1330.00
1670.00
-2470.00
-10.00
-1260.00
Other Income
480.00
1050.00
1050.00
760.00
1280.00
Interest Received
380.00
100.00
20.00
30.00
90.00
Profit on sale of Fixed Assets
60.00
710.00
450.00
320.00
10.00
Profits on sale of Investments
Foreign Exchange Gains
0.00
0.00
10.00
Provision Written Back
0.00
0.00
0.00
30.00
50.00
Others
40.00
230.00
580.00
370.00
1120.00
Operating Profit
1810.00
2720.00
-1410.00
760.00
20.00
Interest
1100.00
300.00
870.00
530.00
2610.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
170.00
110.00
100.00
140.00
230.00
Other Interest
920.00
190.00
770.00
400.00
2380.00
PBDT
710.00
2420.00
-2280.00
220.00
-2590.00
Depreciation
1250.00
1310.00
1610.00
1480.00
4000.00
Profit Before Taxation & Exceptional Items
-540.00
1110.00
-3900.00
-1250.00
-6590.00
Exceptional Income / Expenses
480.00
-4790.00
30.00
-1360.00
Profit Before Tax
-120.00
-3690.00
-3820.00
-1280.00
-7980.00
Provision for Tax
1310.00
-620.00
50.00
30.00
-1680.00
Current Income Tax
-10.00
20.00
40.00
0.00
0.00
Deferred Tax
1320.00
-640.00
0.00
30.00
-1530.00
Other taxes
0.00
0.00
0.00
0.00
-150.00
Profit After Tax
-1430.00
-3070.00
-3870.00
-1310.00
-6300.00
Extra items
0.00
0.00
0.00
0.00
-220.00
Minority Interest
850.00
-150.00
70.00
100.00
680.00
Consolidated Net Profit
-580.00
-3230.00
-3800.00
-1210.00
-5840.00
Profit Balance B/F
3360.00
6570.00
10370.00
12220.00
17630.00
Appropriations
2780.00
3350.00
6570.00
11020.00
11790.00
Other Appropriation
2780.00
3350.00
6570.00
11020.00
11790.00
Earnings Per Share
-3.00
-15.00
-18.00
-6.00
-28.00
Adjusted EPS
-3.00
-15.00
-18.00
-6.00
-28.00