:: SIHL ::

Company Profile

Profit & Loss

E.I.D. - PARRY (INDIA) LTD.

NSE : EIDPARRYBSE : 500125ISIN CODE : INE126A01031Industry : SugarHouse : Murugappa Chettiar

BSE1151.950.9 (+0.08 %)

PREV CLOSE ( ) 1151.05

OPEN PRICE ( ) 1140.10

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 10996

TODAY'S LOW / HIGH ( )1136.05 1157.70

52 WK LOW / HIGH ( )639.3 1170.95

(Rs.in Million)

Particulars

Mar 2025

Mar 2024

Mar 2023

Mar 2022

Mar 2021

INCOME :

Gross Sales

316086.10

294131.10

352438.00

235210.60

185952.50

Sales

234192.10

211946.00

206814.80

166532.70

151033.20

Job Work/ Contract Receipts

Processing Charges / Service Income

262.50

118.70

36.00

61.70

41.00

Revenue from property development

Other Operational Income

81631.50

82066.40

145587.20

68616.20

34878.30

Less: Excise Duty

Net Sales

316086.10

294131.10

352438.00

235210.60

185952.50

EXPENDITURE :

Increase/Decrease in Stock

6075.00

-5603.70

-9705.80

-1482.00

5936.80

Raw Material Consumed

236716.50

232069.20

288819.60

177685.20

126406.80

Opening Raw Materials

19880.50

16277.90

16262.80

9899.30

9866.60

Purchases Raw Materials

180718.20

202843.50

241552.40

159129.10

104593.70

Closing Raw Materials

17483.90

19880.50

16277.90

16262.80

9899.30

Other Direct Purchases / Brought in cost

53601.70

32828.30

47282.30

24919.60

21845.80

Other raw material cost

0.00

Power & Fuel Cost

5444.90

4926.90

5171.10

4165.30

3674.90

Electricity & Power

5444.90

4926.90

5171.10

4165.30

3674.90

Oil, Fuel & Natural gas

0.00

Coals etc

0.00

Other power & fuel

0.00

Employee Cost

10289.60

9265.80

8660.50

7674.30

7229.80

Salaries, Wages & Bonus

8656.70

7711.50

7175.50

6410.00

6134.00

Contributions to EPF & Pension Funds

692.60

652.90

590.00

553.20

528.80

Workmen and Staff Welfare Expenses

828.80

794.40

784.20

683.60

513.10

Other Employees Cost

111.50

107.00

110.80

27.50

53.90

Other Manufacturing Expenses

5142.70

5132.40

5736.80

4425.40

3601.90

Sub-contracted / Out sourced services

Processing Charges

33.00

53.40

34.40

28.10

Repairs and Maintenance

2780.70

2621.00

2752.80

2221.10

1821.00

Packing Material Consumed

Other Mfg Exp

2329.00

2458.00

2949.60

2176.20

1780.90

General and Administration Expenses

17005.90

14990.40

16074.80

13434.50

16525.50

Rent , Rates & Taxes

716.20

770.60

630.90

464.70

550.00

Insurance

718.90

640.40

575.20

528.80

445.20

Printing and stationery

Professional and legal fees

346.10

417.30

568.30

513.90

411.50

Traveling and conveyance

94.70

77.60

56.30

32.80

Other Administration

15224.70

13162.10

14300.40

11927.10

15118.80

Selling and Distribution Expenses

1163.00

807.50

670.60

640.00

142.90

Advertisement & Sales Promotion

1163.00

807.50

670.60

640.00

142.90

Sales Commissions & Incentives

Freight and Forwarding

Handling and Clearing Charges

0.00

Other Selling Expenses

0.00

Miscellaneous Expenses

8176.30

6761.20

6819.20

4919.00

1623.90

Bad debts /advances written off

14.60

13.40

32.50

13.70

12.20

Provision for doubtful debts

41.70

18.80

84.90

110.10

378.60

Losson disposal of fixed assets(net)

4.30

Losson foreign exchange fluctuations

799.70

374.10

1639.50

299.80

526.40

Losson sale of non-trade current investments

393.30

Other Miscellaneous Expenses

7320.30

6354.90

5062.30

4491.10

313.40

Less: Expenses Capitalised

Total Expenditure

290013.90

268349.70

322246.80

211461.70

165142.50

Operating Profit (Excl OI)

26072.20

25781.40

30191.20

23748.90

20810.00

Other Income

4391.50

3412.20

2137.00

2531.30

1356.30

Interest Received

2428.30

1981.60

1641.60

1062.10

479.20

Dividend Received

12.30

10.70

8.60

6.10

5.80

Profit on sale of Fixed Assets

97.50

253.60

117.20

65.40

Profits on sale of Investments

996.50

139.80

Provision Written Back

277.40

309.60

60.80

411.90

338.80

Foreign Exchange Gains

Others

579.50

716.90

308.80

1051.20

467.10

Operating Profit

30463.70

29193.60

32328.20

26280.20

22166.30

Interest

3724.30

2954.30

2982.00

1519.10

2356.10

InterestonDebenture / Bonds

10.70

243.00

Interest on Term Loan

2883.00

2208.50

2330.00

859.80

1508.10

Intereston Fixed deposits

Bank Charges etc

350.90

320.00

231.30

186.50

186.90

Other Interest

490.40

425.80

420.70

462.10

418.10

PBDT

26739.40

26239.30

29346.20

24761.10

19810.20

Depreciation

5123.90

4207.80

3764.70

3339.90

3317.00

Profit Before Taxation & Exceptional Items

21615.50

22031.50

25581.50

21421.20

16493.20

Exceptional Income / Expenses

3467.70

442.00

-137.30

-1120.80

Profit Before Tax

24545.90

21752.20

25642.50

21291.10

15393.20

Provision for Tax

6820.50

5576.50

7365.10

5554.10

5395.00

Current Income Tax

6783.90

5589.50

7493.20

5305.50

4592.20

Deferred Tax

36.60

-13.00

-128.10

248.60

802.80

Other taxes

0.00

Profit After Tax

17725.40

16175.70

18277.40

15737.00

9998.20

Extra items

0.00

Minority Interest

-8941.90

-7179.00

-8802.60

-6668.70

-5524.50

Share of Associate

Other Consolidated Items

Consolidated Net Profit

8783.50

8996.70

9474.80

9068.30

4473.70

Adjustments to PAT

Profit Balance B/F

37565.00

30066.00

21584.00

14306.60

2795.10

Appropriations

46348.50

39062.70

31058.80

23374.90

7268.80

General Reserves

0.10

Proposed Equity Dividend

Corporate dividend tax

Other Appropriation

319.70

787.70

16.50

-159.90

-7038.20

Equity Dividend %

400.00

950.00

1100.00

Earnings Per Share

49.00

51.00

53.00

51.00

25.00

Adjusted EPS

49.00

51.00

53.00

51.00

25.00

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member: