CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

EPIGRAL LTD.

NSE : EPIGRALBSE : 543332ISIN CODE : INE071N01016Industry : ChemicalsHouse : Meghmani
BSE1818.607.05 (+0.39 %)
PREV CLOSE ( ) 1811.55
OPEN PRICE ( ) 1774.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 805
TODAY'S LOW / HIGH ( )1756.80 1848.00
52 WK LOW / HIGH ( )1302.05 2408.35
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
26930.00
20040.00
23179.20
16053.90
8568.30
     Sales
26570.00
19680.00
22989.70
16041.80
8541.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
360.00
350.00
189.60
12.10
26.60
Less: Excise Duty
Net Sales
25500.00
19290.00
21884.00
15509.40
8286.00
EXPENDITURE :
Increase/Decrease in Stock
310.00
-110.00
-969.70
16.80
-12.00
Raw Material Consumed
13220.00
10720.00
12117.60
7594.10
3865.20
     Opening Raw Materials
760.00
570.00
1138.00
185.60
154.60
     Purchases Raw Materials
14740.00
10910.00
11554.10
8546.40
3892.00
     Closing Raw Materials
2280.00
760.00
574.50
1138.00
185.60
     Other Direct Purchases / Brought in cost
4.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1800.00
1410.00
1537.10
1002.30
260.90
     Electricity & Power
1040.00
840.00
910.10
411.30
44.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
750.00
580.00
627.00
591.00
216.70
Employee Cost
980.00
810.00
688.50
519.90
412.60
     Salaries, Wages & Bonus
860.00
720.00
610.80
456.80
358.50
     Contributions to EPF & Pension Funds
50.00
40.00
31.20
25.70
21.00
     Workmen and Staff Welfare Expenses
70.00
50.00
46.50
37.50
33.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
940.00
860.00
804.90
628.00
435.80
     Sub-contracted / Out sourced services
     Processing Charges
200.00
160.00
142.20
120.10
104.40
     Repairs and Maintenance
180.00
150.00
135.20
105.50
59.70
     Packing Material Consumed
240.00
280.00
259.30
215.10
129.10
     Other Mfg Exp
320.00
280.00
268.20
187.30
142.70
General and Administration Expenses
380.00
280.00
276.50
308.40
488.20
     Rent , Rates & Taxes
160.00
130.00
36.30
13.20
241.70
     Insurance
50.00
70.00
60.10
44.70
36.70
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
170.00
90.00
180.10
250.40
209.90
Selling and Distribution Expenses
450.00
260.00
293.60
170.20
45.00
     Advertisement & Sales Promotion
450.00
260.00
293.60
170.20
45.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
310.00
250.00
246.00
174.90
177.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
310.00
250.00
246.00
174.20
177.00
Less: Expenses Capitalised
Total Expenditure
18390.00
14480.00
14994.50
10414.50
5672.70
Operating Profit (Excl OI)
7110.00
4810.00
6889.50
5094.90
2613.30
Other Income
150.00
70.00
92.90
83.40
74.70
     Interest Received
0.00
0.00
8.40
43.90
1.50
     Dividend Received
     Profit on sale of Fixed Assets
50.00
0.00
     Profits on sale of Investments
     Provision Written Back
0.00
10.00
25.20
1.20
     Foreign Exchange Gains
80.00
50.00
31.60
11.20
3.80
     Others
20.00
10.00
27.80
27.10
69.40
Operating Profit
7260.00
4880.00
6982.40
5178.30
2688.00
Interest
530.00
730.00
668.10
485.00
344.00
     InterestonDebenture / Bonds
     Interest on Term Loan
300.00
460.00
410.70
247.30
266.50
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
4.80
5.40
2.00
     Other Interest
220.00
260.00
252.60
232.30
75.40
PBDT
6730.00
4140.00
6314.30
4693.30
2344.00
Depreciation
1330.00
1240.00
1089.50
859.10
735.40
Profit Before Taxation & Exceptional Items
5400.00
2910.00
5224.80
3834.20
1608.60
Exceptional Income / Expenses
Profit Before Tax
5410.00
2910.00
5224.60
3834.20
1608.60
Provision for Tax
1830.00
950.00
1691.70
1306.40
600.20
     Current Income Tax
980.00
530.00
943.10
696.70
281.70
     Deferred Tax
850.00
420.00
748.60
609.60
318.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3580.00
1960.00
3532.90
2527.90
1008.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3580.00
1960.00
3532.90
2527.90
1008.40
Adjustments to PAT
Profit Balance B/F
14590.00
12740.00
9311.00
6783.40
5776.80
Appropriations
18170.00
14700.00
12843.90
9311.30
6785.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
210.00
110.00
-2.30
0.30
1.80
Equity Dividend %
60.00
50.00
50.00
Earnings Per Share
83.00
47.00
85.00
61.00
24.00
Adjusted EPS
83.00
47.00
85.00
61.00
24.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.