CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

FACOR ALLOYS LTD.

NSE : NABSE : 532656ISIN CODE : INE828G01013Industry : Ferro & Silica ManganeseHouse : Facor
BSE3.580 (0 %)
PREV CLOSE ( ) 3.58
OPEN PRICE ( ) 3.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 61595
TODAY'S LOW / HIGH ( )3.45 3.60
52 WK LOW / HIGH ( ) 3.188.08
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1537.90
3209.90
2586.40
1436.70
2913.90
     Sales
499.50
1056.10
519.10
725.40
1585.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1025.80
2140.10
2053.70
710.00
1327.40
     Revenue from property development
     Other Operational Income
12.70
13.70
13.60
1.20
1.10
Less: Excise Duty
Net Sales
1537.90
3209.90
2586.40
1436.70
2913.90
EXPENDITURE :
Increase/Decrease in Stock
46.20
-35.30
-0.20
26.00
-14.70
Raw Material Consumed
515.10
1006.00
532.30
438.60
1170.70
     Opening Raw Materials
76.00
73.70
5.20
19.70
107.90
     Purchases Raw Materials
458.30
1008.20
600.80
424.10
1082.60
     Closing Raw Materials
19.10
76.00
73.70
5.20
19.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
859.90
1630.70
1358.00
705.70
1305.30
     Electricity & Power
859.90
1630.70
1358.00
705.70
1305.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
122.50
170.50
167.00
166.80
174.90
     Salaries, Wages & Bonus
93.90
126.30
127.60
125.60
129.90
     Contributions to EPF & Pension Funds
7.60
11.60
12.40
10.60
13.50
     Workmen and Staff Welfare Expenses
17.90
29.20
23.00
26.30
26.70
     Other Employees Cost
3.10
3.40
3.90
4.20
4.80
Other Manufacturing Expenses
204.60
391.40
444.50
166.10
305.80
     Sub-contracted / Out sourced services
     Processing Charges
24.20
32.50
28.50
14.90
42.50
     Repairs and Maintenance
93.70
209.00
289.30
92.60
154.60
     Packing Material Consumed
     Other Mfg Exp
86.70
149.90
126.70
58.60
108.70
General and Administration Expenses
6.30
8.20
11.30
9.20
12.70
     Rent , Rates & Taxes
4.20
6.10
3.70
1.90
5.10
     Insurance
0.80
0.70
0.70
0.80
0.80
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.30
1.40
7.00
6.50
6.80
Selling and Distribution Expenses
3.20
8.00
7.60
6.00
11.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.10
     Freight and Forwarding
3.20
7.90
7.60
6.00
11.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.60
24.60
7.90
10.20
10.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.20
14.10
0.30
0.60
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.30
10.50
7.50
9.50
10.30
Less: Expenses Capitalised
Total Expenditure
1763.40
3204.10
2528.40
1528.60
2976.70
Operating Profit (Excl OI)
-225.50
5.80
58.10
-91.90
-62.80
Other Income
39.70
51.30
270.00
40.40
309.50
     Interest Received
21.30
24.80
14.00
23.00
47.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
     Others
18.50
26.50
256.10
17.40
262.40
Operating Profit
-185.80
57.10
328.10
-51.50
246.70
Interest
26.70
8.70
12.70
39.40
40.40
     InterestonDebenture / Bonds
     Interest on Term Loan
32.60
     Intereston Fixed deposits
     Bank Charges etc
0.20
     Other Interest
26.70
8.70
12.70
39.40
7.60
PBDT
-212.40
48.40
315.40
-90.90
206.40
Depreciation
20.20
19.40
16.90
20.00
25.70
Profit Before Taxation & Exceptional Items
-232.70
29.00
298.50
-111.00
180.70
Exceptional Income / Expenses
-43.60
-28.70
-38.70
84.30
55.90
Profit Before Tax
-276.30
0.30
259.80
-26.70
236.60
Provision for Tax
-83.90
-69.30
85.30
-21.30
120.20
     Current Income Tax
28.60
     Deferred Tax
-83.90
-68.80
48.90
-20.90
120.20
     Other taxes
-83.90
-69.30
7.80
-21.30
120.20
Profit After Tax
-192.40
69.60
174.60
-5.40
116.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.70
14.80
0.20
0.90
-1.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-199.10
84.40
174.80
-4.50
115.00
Adjustments to PAT
Profit Balance B/F
433.10
348.70
173.90
178.40
63.90
Appropriations
234.00
433.10
348.70
173.90
178.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.50
Equity Dividend %
Earnings Per Share
-1.00
0.00
1.00
0.00
1.00
Adjusted EPS
-1.00
0.00
1.00
0.00
1.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.