CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE12498.85-259.15 (-2.03 %)
PREV CLOSE ( ) 12758.00
OPEN PRICE ( ) 12767.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9397
TODAY'S LOW / HIGH ( )12328.00 12902.95
52 WK LOW / HIGH ( )6128.55 12902.95
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
69921.30
50289.80
32404.20
19881.90
30805.20
     Sales
69322.90
49809.60
32072.60
19518.70
30530.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.40
31.10
27.60
33.00
19.30
     Revenue from property development
     Other Operational Income
579.00
449.10
304.00
330.20
255.10
Less: Excise Duty
Net Sales
69921.30
50289.80
32404.20
19881.90
30805.20
EXPENDITURE :
Increase/Decrease in Stock
-1070.30
-78.80
377.80
-266.50
826.50
Raw Material Consumed
52315.00
39280.50
25814.30
15203.60
21401.40
     Opening Raw Materials
4486.40
3216.00
2497.70
2282.90
2004.60
     Purchases Raw Materials
53591.80
40550.90
26532.60
15418.40
21679.70
     Closing Raw Materials
5763.20
4486.40
3216.00
2497.70
2282.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
573.10
536.90
425.00
352.20
472.50
     Electricity & Power
573.10
536.90
425.00
352.20
472.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5333.40
4224.40
3680.80
3511.50
4065.80
     Salaries, Wages & Bonus
4894.90
3842.70
3328.70
3181.30
3683.60
     Contributions to EPF & Pension Funds
312.80
269.50
256.10
249.50
269.40
     Workmen and Staff Welfare Expenses
125.70
112.20
96.00
80.70
112.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2135.00
1628.10
925.50
740.20
1039.00
     Sub-contracted / Out sourced services
     Processing Charges
455.60
432.00
84.20
74.40
87.50
     Repairs and Maintenance
337.20
274.50
236.60
217.30
294.60
     Packing Material Consumed
     Other Mfg Exp
1342.20
921.60
604.70
448.50
656.90
General and Administration Expenses
302.50
204.70
135.00
156.00
106.30
     Rent , Rates & Taxes
181.60
102.60
47.40
80.70
44.60
     Insurance
109.40
98.90
84.40
72.20
58.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
11.50
3.20
3.20
3.10
3.20
Selling and Distribution Expenses
785.00
566.70
382.90
235.70
500.00
     Advertisement & Sales Promotion
222.20
153.50
128.60
86.40
230.50
     Sales Commissions & Incentives
     Freight and Forwarding
562.80
413.20
254.30
149.30
269.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1284.40
1218.10
819.40
1147.80
1063.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
17.10
20.00
232.10
2.30
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1267.30
1087.60
819.40
915.70
1061.50
Less: Expenses Capitalised
823.70
588.90
827.80
1329.60
1358.90
Total Expenditure
60834.40
46991.70
31732.90
19750.90
28116.40
Operating Profit (Excl OI)
9086.90
3298.10
671.30
131.00
2688.80
Other Income
391.00
620.30
518.80
248.90
427.70
     Interest Received
92.40
19.60
18.50
42.90
239.30
     Dividend Received
2.80
1.70
0.70
0.40
     Profit on sale of Fixed Assets
4.30
8.80
7.20
9.60
3.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
67.00
199.90
27.20
24.90
     Others
224.50
590.20
292.50
169.20
159.90
Operating Profit
9477.90
3918.40
1190.10
379.90
3116.50
Interest
621.40
684.00
410.40
282.20
278.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.10
0.90
3.00
3.90
4.70
     Other Interest
611.30
683.10
407.40
278.30
273.80
PBDT
8856.50
3234.40
779.70
97.70
2838.00
Depreciation
2667.50
2407.40
1909.40
1736.70
1945.20
Profit Before Taxation & Exceptional Items
6189.00
827.00
-1129.70
-1639.00
892.80
Exceptional Income / Expenses
2083.20
-390.60
Profit Before Tax
6050.70
2724.20
-1296.40
-1758.50
420.10
Provision for Tax
2168.60
1386.80
-386.50
-523.10
-82.60
     Current Income Tax
1152.20
519.70
1.00
1.00
90.70
     Deferred Tax
1015.70
864.90
-387.40
-524.10
-173.10
     Other taxes
0.70
2.20
-0.10
0.00
-0.20
Profit After Tax
3882.10
1337.40
-909.90
-1235.40
502.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
-1.00
-0.90
-0.90
-1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3880.90
1336.40
-910.80
-1236.30
501.70
Adjustments to PAT
Profit Balance B/F
14274.90
13048.90
13994.50
15351.40
15005.00
Appropriations
18155.80
14385.30
13083.70
14115.10
15506.70
     General Reserves
0.50
0.50
0.50
0.70
0.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
146.10
109.90
34.30
119.90
155.70
Equity Dividend %
200.00
100.00
100.00
50.00
100.00
Earnings Per Share
294.00
101.00
-69.00
-94.00
38.00
Adjusted EPS
294.00
101.00
-69.00
-94.00
38.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.