CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GARWARE HI-TECH FILMS LTD.

NSE : GRWRHITECHBSE : 500655ISIN CODE : INE291A01017Industry : Plastic ProductsHouse : Garware
BSE3330.1516.6 (+0.5 %)
PREV CLOSE ( ) 3313.55
OPEN PRICE ( ) 3330.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1634
TODAY'S LOW / HIGH ( )3282.85 3351.60
52 WK LOW / HIGH ( )2320.05 5373
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
21130.00
16800.00
14403.60
13037.80
9890.30
     Sales
20810.00
16540.00
14142.00
12761.90
9713.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
320.00
250.00
261.60
275.90
177.30
Less: Excise Duty
Net Sales
21090.00
16770.00
14380.10
13026.30
9890.30
EXPENDITURE :
Increase/Decrease in Stock
-80.00
-210.00
164.30
-679.20
-126.80
Raw Material Consumed
9820.00
8210.00
6483.60
5977.10
3664.60
     Opening Raw Materials
1100.00
480.00
427.20
290.00
231.00
     Purchases Raw Materials
9900.00
8830.00
6533.90
6114.30
3723.70
     Closing Raw Materials
1180.00
1100.00
477.50
427.20
290.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1360.00
1250.00
1271.60
1062.40
817.20
     Electricity & Power
1350.00
1240.00
1259.60
1050.10
806.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.00
10.00
12.00
12.20
10.60
Employee Cost
1780.00
1430.00
1218.70
1228.50
1075.90
     Salaries, Wages & Bonus
1590.00
1250.00
1061.50
1069.60
927.30
     Contributions to EPF & Pension Funds
130.00
110.00
95.50
91.30
84.00
     Workmen and Staff Welfare Expenses
70.00
70.00
61.70
67.60
64.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2200.00
1830.00
1670.60
1690.60
1311.60
     Sub-contracted / Out sourced services
340.00
290.00
253.90
225.70
179.20
     Processing Charges
550.00
450.00
443.00
504.90
401.00
     Repairs and Maintenance
200.00
180.00
192.90
157.50
141.70
     Packing Material Consumed
     Other Mfg Exp
1110.00
920.00
780.80
802.50
589.80
General and Administration Expenses
420.00
430.00
362.30
312.50
276.10
     Rent , Rates & Taxes
20.00
30.00
15.10
20.60
19.40
     Insurance
50.00
50.00
45.10
38.60
34.80
     Printing and stationery
     Professional and legal fees
150.00
190.00
162.10
141.50
142.60
     Traveling and conveyance
100.00
80.00
66.30
36.20
20.80
     Other Administration
190.00
160.00
140.00
111.80
79.30
Selling and Distribution Expenses
1010.00
860.00
803.70
818.70
504.80
     Advertisement & Sales Promotion
410.00
360.00
78.00
15.80
6.70
     Sales Commissions & Incentives
10.00
10.00
15.20
17.00
17.20
     Freight and Forwarding
590.00
490.00
710.50
785.90
481.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.00
150.00
133.30
235.10
186.80
     Bad debts /advances written off
     Provision for doubtful debts
0.00
1.80
     Losson disposal of fixed assets(net)
0.00
7.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
170.00
150.00
133.30
233.20
179.20
Less: Expenses Capitalised
Total Expenditure
16680.00
13950.00
12108.10
10645.70
7710.20
Operating Profit (Excl OI)
4410.00
2820.00
2272.00
2380.70
2180.10
Other Income
540.00
390.00
421.60
394.30
157.30
     Interest Received
20.00
20.00
18.50
4.90
7.00
     Dividend Received
0.00
0.00
1.80
0.70
0.00
     Profit on sale of Fixed Assets
36.20
148.50
     Profits on sale of Investments
60.00
50.00
26.30
35.10
21.80
     Provision Written Back
0.00
10.00
6.90
2.70
11.50
     Foreign Exchange Gains
190.00
150.00
170.50
148.20
89.70
     Others
270.00
160.00
161.30
54.30
27.40
Operating Profit
4950.00
3210.00
2693.50
2775.00
2337.40
Interest
90.00
120.00
169.90
182.40
196.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
60.00
40.00
44.60
48.60
46.20
     Other Interest
30.00
80.00
125.40
133.80
150.70
PBDT
4870.00
3090.00
2523.60
2592.50
2140.60
Depreciation
410.00
390.00
324.10
281.90
239.70
Profit Before Taxation & Exceptional Items
4450.00
2700.00
2199.50
2310.60
1900.80
Exceptional Income / Expenses
Profit Before Tax
4450.00
2700.00
2199.50
2310.60
1900.80
Provision for Tax
1140.00
670.00
538.10
638.80
641.30
     Current Income Tax
1100.00
610.00
493.60
444.40
358.60
     Deferred Tax
50.00
60.00
44.90
198.80
282.70
     Other taxes
0.00
0.00
-0.40
-4.40
0.00
Profit After Tax
3310.00
2030.00
1661.40
1671.80
1259.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3310.00
2030.00
1661.40
1671.80
1259.50
Adjustments to PAT
Profit Balance B/F
10450.00
8670.00
7244.60
5831.20
4582.20
Appropriations
13760.00
10700.00
8906.00
7503.00
5841.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
270.00
250.00
239.40
258.40
10.50
Equity Dividend %
120.00
100.00
100.00
100.00
100.00
Earnings Per Share
143.00
88.00
72.00
72.00
54.00
Adjusted EPS
143.00
88.00
72.00
72.00
54.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.