CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GARWARE HI-TECH FILMS LTD.

NSE : GRWRHITECHBSE : 500655ISIN CODE : INE291A01017Industry : Plastic ProductsHouse : Garware
BSE4012.85184.1 (+4.81 %)
PREV CLOSE ( ) 3828.75
OPEN PRICE ( ) 4020.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35427
TODAY'S LOW / HIGH ( )3838.55 4020.15
52 WK LOW / HIGH ( )1557 5373
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
16743.70
14356.60
13037.80
9890.30
9248.30
     Sales
16491.70
14094.90
12761.90
9713.00
9035.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
252.00
261.60
275.90
177.30
213.30
Less: Excise Duty
Net Sales
16770.20
14380.10
13026.30
9890.30
9248.30
EXPENDITURE :
Increase/Decrease in Stock
-207.10
164.30
-679.20
-126.80
-138.10
Raw Material Consumed
8214.00
6483.60
5977.10
3664.60
3957.50
     Opening Raw Materials
477.50
427.20
290.00
231.00
182.70
     Purchases Raw Materials
8834.50
6533.90
6114.30
3723.70
4005.80
     Closing Raw Materials
1098.00
477.50
427.20
290.00
231.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1246.40
1271.60
1062.40
817.20
861.50
     Electricity & Power
1235.00
1259.60
1050.10
806.60
852.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.40
12.00
12.20
10.60
9.50
Employee Cost
1426.70
1218.70
1228.50
1075.90
936.00
     Salaries, Wages & Bonus
1248.10
1061.50
1069.60
927.30
815.00
     Contributions to EPF & Pension Funds
105.90
95.50
91.30
84.00
75.30
     Workmen and Staff Welfare Expenses
72.70
61.70
67.60
64.70
45.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1834.80
1670.60
1690.60
1311.60
1192.70
     Sub-contracted / Out sourced services
285.40
253.90
225.70
179.20
     Processing Charges
452.70
443.00
504.90
401.00
334.90
     Repairs and Maintenance
177.30
192.90
157.50
141.70
288.30
     Packing Material Consumed
     Other Mfg Exp
919.40
780.80
802.50
589.80
569.50
General and Administration Expenses
425.30
362.30
312.50
276.10
245.70
     Rent , Rates & Taxes
29.30
15.10
20.60
19.40
15.20
     Insurance
48.20
45.10
38.60
34.80
23.20
     Printing and stationery
     Professional and legal fees
185.20
162.10
141.50
142.60
106.80
     Traveling and conveyance
77.20
66.30
36.20
20.80
83.70
     Other Administration
162.60
140.00
111.80
79.30
100.40
Selling and Distribution Expenses
859.60
803.70
818.70
504.80
349.60
     Advertisement & Sales Promotion
361.00
78.00
15.80
6.70
12.50
     Sales Commissions & Incentives
10.80
15.20
17.00
17.20
21.20
     Freight and Forwarding
487.80
710.50
785.90
481.00
315.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
150.50
133.30
235.10
186.80
226.90
     Bad debts /advances written off
     Provision for doubtful debts
1.80
     Losson disposal of fixed assets(net)
1.30
7.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
149.20
133.30
233.20
179.20
226.90
Less: Expenses Capitalised
Total Expenditure
13950.20
12108.10
10645.70
7710.20
7631.80
Operating Profit (Excl OI)
2819.90
2272.00
2380.70
2180.10
1616.50
Other Income
390.60
421.60
394.30
157.30
124.80
     Interest Received
20.60
18.50
4.90
7.00
12.70
     Dividend Received
0.90
1.80
0.70
0.00
20.90
     Profit on sale of Fixed Assets
36.20
148.50
1.70
     Profits on sale of Investments
46.80
26.30
35.10
21.80
16.10
     Provision Written Back
7.80
6.90
2.70
11.50
15.40
     Foreign Exchange Gains
150.40
170.50
148.20
89.70
32.50
     Others
164.00
161.30
54.30
27.40
25.50
Operating Profit
3210.60
2693.50
2775.00
2337.40
1741.30
Interest
117.80
169.90
182.40
196.90
191.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.10
44.60
48.60
46.20
39.40
     Other Interest
80.70
125.40
133.80
150.70
151.80
PBDT
3092.80
2523.60
2592.50
2140.60
1550.10
Depreciation
390.20
324.10
281.90
239.70
202.90
Profit Before Taxation & Exceptional Items
2702.60
2199.50
2310.60
1900.80
1347.20
Exceptional Income / Expenses
Profit Before Tax
2702.60
2199.50
2310.60
1900.80
1347.20
Provision for Tax
669.60
538.10
638.80
641.30
487.00
     Current Income Tax
612.90
493.60
444.40
358.60
255.10
     Deferred Tax
56.40
44.90
198.80
282.70
232.00
     Other taxes
0.30
-0.40
-4.40
0.00
-0.10
Profit After Tax
2032.90
1661.40
1671.80
1259.50
860.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2032.90
1661.40
1671.80
1259.50
860.20
Adjustments to PAT
Profit Balance B/F
8666.60
7244.60
5831.20
4582.20
4266.10
Appropriations
10699.50
8906.00
7503.00
5841.70
5126.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
254.00
239.40
258.40
10.50
544.10
Equity Dividend %
100.00
100.00
100.00
100.00
100.00
Earnings Per Share
88.00
72.00
72.00
54.00
37.00
Adjusted EPS
88.00
72.00
72.00
54.00
37.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.