(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
56165.00
56647.00
36246.00
44007.00
34629.00
Sales
41779.00
40778.00
32724.00
39700.00
31314.00
Job Work/ Contract Receipts
Processing Charges / Service Income
14057.00
15639.00
3194.00
4142.00
2922.00
Revenue from property development
Other Operational Income
329.00
230.00
327.00
166.00
392.00
Net Sales
56165.00
56647.00
36246.00
44007.00
34629.00
Increase/Decrease in Stock
1034.00
1279.00
-469.00
367.00
-2735.00
Raw Material Consumed
19870.00
20452.00
17323.00
20725.00
14925.00
Opening Raw Materials
4590.00
9793.00
4663.00
5304.00
3024.00
Purchases Raw Materials
20392.00
15018.00
22298.00
19827.00
17043.00
Closing Raw Materials
5257.00
4590.00
9793.00
4663.00
5304.00
Other Direct Purchases / Brought in cost
145.00
231.00
156.00
257.00
162.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1992.00
2300.00
1248.00
951.00
746.00
Electricity & Power
1992.00
2300.00
1248.00
951.00
746.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14016.00
12569.00
4033.00
3386.00
3114.00
Salaries, Wages & Bonus
10630.00
9546.00
3625.00
2999.00
2597.00
Contributions to EPF & Pension Funds
2870.00
2522.00
160.00
131.00
112.00
Workmen and Staff Welfare Expenses
435.00
397.00
180.00
148.00
197.00
Other Employees Cost
81.00
104.00
67.00
107.00
207.00
Other Manufacturing Expenses
3472.00
3272.00
1942.00
1798.00
4368.00
Sub-contracted / Out sourced services
Repairs and Maintenance
1726.00
1508.00
492.00
451.00
423.00
Packing Material Consumed
2729.00
Other Mfg Exp
1746.00
1764.00
1450.00
1347.00
1217.00
General and Administration Expenses
2066.00
2174.00
1205.00
943.00
587.00
Rent , Rates & Taxes
816.00
713.00
650.00
590.00
379.00
Insurance
310.00
290.00
108.00
99.00
64.00
Printing and stationery
40.00
41.00
32.00
33.00
29.00
Professional and legal fees
715.00
943.00
364.00
190.00
79.00
Traveling and conveyance
74.00
96.00
39.00
18.00
14.00
Other Administration
185.00
187.00
52.00
31.00
36.00
Selling and Distribution Expenses
275.00
375.00
270.00
410.00
367.00
Advertisement & Sales Promotion
33.00
46.00
46.00
20.00
20.00
Sales Commissions & Incentives
9.00
138.00
28.00
39.00
18.00
Freight and Forwarding
232.00
191.00
197.00
351.00
330.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
752.00
897.00
445.00
326.00
235.00
Bad debts /advances written off
39.00
76.00
22.00
3.00
3.00
Provision for doubtful debts
8.00
138.00
38.00
1.00
Losson disposal of fixed assets(net)
0.00
1.00
2.00
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
705.00
682.00
422.00
283.00
231.00
Less: Expenses Capitalised
Total Expenditure
43476.00
43316.00
25998.00
28906.00
21607.00
Operating Profit (Excl OI)
12689.00
13331.00
10248.00
15102.00
13022.00
Other Income
2136.00
1702.00
2405.00
2239.00
1348.00
Interest Received
2043.00
1506.00
1794.00
1386.00
859.00
Profit on sale of Fixed Assets
2.00
0.00
Profits on sale of Investments
12.00
3.00
28.00
Foreign Exchange Gains
3.00
106.00
571.00
792.00
405.00
Others
78.00
84.00
11.00
61.00
83.00
Operating Profit
14825.00
15033.00
12652.00
17341.00
14370.00
Interest
420.00
262.00
74.00
52.00
34.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
46.00
44.00
12.00
18.00
5.00
Other Interest
374.00
218.00
63.00
34.00
29.00
PBDT
14405.00
14771.00
12578.00
17288.00
14336.00
Depreciation
3779.00
3446.00
1467.00
1103.00
988.00
Profit Before Taxation & Exceptional Items
10627.00
11325.00
11110.00
16186.00
13348.00
Exceptional Income / Expenses
-565.00
Profit Before Tax
10627.00
11325.00
10546.00
16186.00
13348.00
Provision for Tax
3641.00
3601.00
2735.00
4069.00
3378.00
Current Income Tax
3710.00
3493.00
2772.00
3959.00
3394.00
Deferred Tax
-78.00
143.00
-28.00
140.00
1.00
Other taxes
10.00
-36.00
-8.00
-30.00
-17.00
Profit After Tax
6985.00
7725.00
7810.00
12117.00
9970.00
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6985.00
7725.00
7810.00
12117.00
9970.00
Profit Balance B/F
67878.00
60154.00
52343.00
40227.00
30257.00
Appropriations
74864.00
67878.00
60154.00
52343.00
40227.00
Other Appropriation
3295.00
Equity Dividend %
1800.00
2000.00
Earnings Per Share
42.00
47.00
47.00
74.00
61.00
Adjusted EPS
42.00
47.00
47.00
74.00
61.00