(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
87550.00
66740.00
46010.00
35660.00
85560.00
Job Work/ Contract Receipts
8590.00
Processing Charges / Service Income
77360.00
59460.00
38410.00
27370.00
58560.00
Revenue from property development
8250.00
5790.00
6330.00
7490.00
7640.00
Other Operational Income
1920.00
1440.00
1050.00
800.00
10760.00
Net Sales
87550.00
66740.00
46010.00
35660.00
85560.00
Increase/Decrease in Stock
70.00
-470.00
50.00
170.00
-160.00
Raw Material Consumed
2080.00
2350.00
1450.00
940.00
12650.00
Opening Raw Materials
620.00
670.00
650.00
440.00
450.00
Purchases Raw Materials
970.00
910.00
950.00
1150.00
5320.00
Closing Raw Materials
650.00
620.00
670.00
650.00
1420.00
Other Direct Purchases / Brought in cost
1130.00
1380.00
520.00
0.00
8300.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Electricity & Power
950.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12420.00
9690.00
7550.00
6910.00
8310.00
Salaries, Wages & Bonus
11030.00
8520.00
6610.00
6070.00
7320.00
Contributions to EPF & Pension Funds
810.00
680.00
540.00
500.00
580.00
Workmen and Staff Welfare Expenses
440.00
370.00
280.00
230.00
320.00
Other Employees Cost
140.00
120.00
120.00
120.00
90.00
Other Manufacturing Expenses
34870.00
28110.00
9470.00
9820.00
29200.00
Sub-contracted / Out sourced services
660.00
720.00
1160.00
2970.00
Processing Charges
3020.00
1980.00
1250.00
1630.00
2730.00
Repairs and Maintenance
3700.00
3260.00
3290.00
3440.00
2630.00
Packing Material Consumed
Other Mfg Exp
27500.00
22140.00
3760.00
4750.00
20870.00
General and Administration Expenses
5810.00
6620.00
3870.00
3370.00
5500.00
Rent , Rates & Taxes
1060.00
880.00
520.00
440.00
1440.00
Insurance
440.00
370.00
320.00
290.00
Printing and stationery
40.00
30.00
30.00
20.00
Professional and legal fees
2230.00
3700.00
1930.00
1900.00
3100.00
Traveling and conveyance
1760.00
1400.00
850.00
550.00
890.00
Other Administration
2040.00
1650.00
1070.00
730.00
950.00
Selling and Distribution Expenses
660.00
350.00
250.00
110.00
Advertisement & Sales Promotion
660.00
350.00
250.00
110.00
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1980.00
3040.00
2350.00
6460.00
2810.00
Bad debts /advances written off
Provision for doubtful debts
70.00
660.00
20.00
40.00
290.00
Losson disposal of fixed assets(net)
60.00
210.00
30.00
250.00
Losson foreign exchange fluctuations
0.00
760.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1850.00
2170.00
2310.00
5410.00
2520.00
Less: Expenses Capitalised
Total Expenditure
57890.00
49680.00
24980.00
27780.00
59270.00
Operating Profit (Excl OI)
29660.00
17060.00
21030.00
7880.00
26290.00
Other Income
4520.00
5950.00
3580.00
4310.00
6670.00
Interest Received
2840.00
3040.00
2470.00
2950.00
2440.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
150.00
20.00
20.00
80.00
1120.00
Foreign Exchange Gains
1800.00
820.00
1050.00
Others
1540.00
1090.00
270.00
1280.00
2060.00
Operating Profit
34180.00
23010.00
24610.00
12190.00
32950.00
Interest
29290.00
23380.00
20190.00
18030.00
35450.00
InterestonDebenture / Bonds
Interest on Term Loan
24990.00
20190.00
16680.00
14670.00
30940.00
Intereston Fixed deposits
Bank Charges etc
850.00
310.00
310.00
390.00
1700.00
Other Interest
3440.00
2880.00
3200.00
2970.00
2820.00
PBDT
4890.00
-370.00
4420.00
-5840.00
-2500.00
Depreciation
14660.00
10380.00
8890.00
8860.00
10640.00
Profit Before Taxation & Exceptional Items
-9770.00
-10750.00
-4470.00
-14700.00
-13140.00
Exceptional Income / Expenses
1150.00
2540.00
-3880.00
-6810.00
Profit Before Tax
-6360.00
-7350.00
-7650.00
-15300.00
-22830.00
Provision for Tax
1930.00
1130.00
-120.00
-2860.00
-850.00
Current Income Tax
1120.00
120.00
160.00
70.00
1550.00
Deferred Tax
800.00
1010.00
-280.00
-2930.00
-2370.00
Other taxes
0.00
0.00
0.00
0.00
-40.00
Profit After Tax
-8290.00
-8480.00
-7520.00
-12430.00
-21980.00
Extra items
10.00
80.00
-3790.00
-21850.00
-40.00
Minority Interest
2680.00
6610.00
1080.00
6300.00
-2270.00
Consolidated Net Profit
-5590.00
-1790.00
-10230.00
-27970.00
-24290.00
Profit Balance B/F
-17100.00
-13290.00
-126000.00
-132310.00
-113460.00
Appropriations
-22690.00
-15080.00
-136240.00
-160280.00
-137750.00
Other Appropriation
1270.00
2010.00
-122940.00
-34290.00
-5450.00
Earnings Per Share
-1.00
0.00
-2.00
-5.00
-4.00
Adjusted EPS
-1.00
0.00
-2.00
-5.00
-4.00