CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GODREJ AGROVET LTD.

NSE : GODREJAGROBSE : 540743ISIN CODE : INE850D01014Industry : Animal FeedHouse : Godrej
BSE809.55-1.8 (-0.22 %)
PREV CLOSE ( ) 811.35
OPEN PRICE ( ) 812.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7928
TODAY'S LOW / HIGH ( )797.40 825.05
52 WK LOW / HIGH ( )655 876.3
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
98280.00
99710.00
96820.00
85600.00
64520.00
     Sales
97680.00
98820.00
96090.00
84990.00
63890.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
80.00
80.00
70.00
50.00
     Revenue from property development
20.00
100.00
     Other Operational Income
520.00
810.00
640.00
560.00
530.00
Less: Excise Duty
Net Sales
93830.00
95610.00
93740.00
83060.00
62680.00
EXPENDITURE :
Increase/Decrease in Stock
170.00
-350.00
-400.00
-1470.00
-10.00
Raw Material Consumed
69290.00
72790.00
74290.00
64520.00
46090.00
     Opening Raw Materials
8810.00
8780.00
9770.00
6650.00
5740.00
     Purchases Raw Materials
66290.00
71000.00
71470.00
65230.00
44520.00
     Closing Raw Materials
7720.00
8810.00
8780.00
9770.00
6650.00
     Other Direct Purchases / Brought in cost
1910.00
1810.00
1840.00
2400.00
2470.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1660.00
1760.00
1720.00
1460.00
1160.00
     Electricity & Power
1660.00
1760.00
1720.00
1460.00
1160.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5350.00
5390.00
4530.00
4390.00
3760.00
     Salaries, Wages & Bonus
4590.00
4670.00
3920.00
3890.00
3330.00
     Contributions to EPF & Pension Funds
310.00
290.00
270.00
250.00
230.00
     Workmen and Staff Welfare Expenses
420.00
400.00
320.00
220.00
170.00
     Other Employees Cost
20.00
30.00
30.00
30.00
20.00
Other Manufacturing Expenses
3810.00
3720.00
3580.00
2990.00
2430.00
     Sub-contracted / Out sourced services
     Processing Charges
2650.00
2740.00
2660.00
2180.00
1810.00
     Repairs and Maintenance
530.00
440.00
370.00
360.00
250.00
     Packing Material Consumed
     Other Mfg Exp
620.00
550.00
550.00
450.00
370.00
General and Administration Expenses
510.00
480.00
420.00
380.00
300.00
     Rent , Rates & Taxes
390.00
360.00
270.00
250.00
200.00
     Insurance
90.00
100.00
130.00
110.00
80.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
20.00
20.00
20.00
20.00
Selling and Distribution Expenses
2450.00
2430.00
2230.00
1990.00
1590.00
     Advertisement & Sales Promotion
1640.00
1610.00
1280.00
1050.00
870.00
     Sales Commissions & Incentives
     Freight and Forwarding
810.00
820.00
950.00
940.00
730.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2480.00
2370.00
2170.00
2140.00
1710.00
     Bad debts /advances written off
120.00
270.00
350.00
480.00
330.00
     Provision for doubtful debts
10.00
90.00
140.00
     Losson disposal of fixed assets(net)
50.00
30.00
30.00
0.00
     Losson foreign exchange fluctuations
20.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2290.00
2060.00
1820.00
1530.00
1240.00
Less: Expenses Capitalised
Total Expenditure
85720.00
88590.00
88550.00
76410.00
57040.00
Operating Profit (Excl OI)
8110.00
7010.00
5190.00
6650.00
5640.00
Other Income
490.00
410.00
1110.00
800.00
400.00
     Interest Received
130.00
100.00
110.00
40.00
30.00
     Dividend Received
10.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
690.00
     Profits on sale of Investments
0.00
0.00
0.00
0.00
     Provision Written Back
40.00
20.00
70.00
20.00
40.00
     Foreign Exchange Gains
40.00
50.00
70.00
     Others
300.00
250.00
180.00
660.00
310.00
Operating Profit
8600.00
7430.00
6300.00
7450.00
6030.00
Interest
1330.00
1080.00
990.00
630.00
460.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1170.00
960.00
900.00
560.00
170.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
20.00
10.00
10.00
     Other Interest
150.00
110.00
80.00
60.00
280.00
PBDT
7260.00
6350.00
5310.00
6820.00
5570.00
Depreciation
2260.00
2140.00
1850.00
1730.00
1540.00
Profit Before Taxation & Exceptional Items
5000.00
4210.00
3460.00
5090.00
4030.00
Exceptional Income / Expenses
-170.00
Profit Before Tax
5540.00
4730.00
3780.00
5420.00
4530.00
Provision for Tax
1500.00
1130.00
820.00
1220.00
1060.00
     Current Income Tax
1450.00
1180.00
750.00
1450.00
1010.00
     Deferred Tax
20.00
-80.00
70.00
-230.00
40.00
     Other taxes
30.00
30.00
0.00
0.00
0.00
Profit After Tax
4030.00
3590.00
2950.00
4190.00
3480.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
260.00
0.00
70.00
-170.00
-340.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4300.00
3600.00
3020.00
4030.00
3140.00
Adjustments to PAT
0.00
Profit Balance B/F
20450.00
18780.00
17640.00
15170.00
13060.00
Appropriations
24750.00
22380.00
20660.00
19190.00
16200.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1910.00
1930.00
1880.00
1550.00
1030.00
Equity Dividend %
110.00
100.00
95.00
95.00
80.00
Earnings Per Share
22.00
19.00
16.00
21.00
16.00
Adjusted EPS
22.00
19.00
16.00
21.00
16.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.