CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GODREJ AGROVET LTD.

NSE : GODREJAGROBSE : 540743ISIN CODE : INE850D01014Industry : Animal FeedHouse : Godrej
BSE771.006.5 (+0.85 %)
PREV CLOSE ( ) 764.50
OPEN PRICE ( ) 769.80
BID PRICE (QTY) 770.00 (25)
OFFER PRICE (QTY) 771.25 (2)
VOLUME 5415
TODAY'S LOW / HIGH ( )760.25 774.00
52 WK LOW / HIGH ( )655 877.85
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
99710.00
96820.00
85600.00
64520.00
71670.00
     Sales
98820.00
96090.00
84990.00
63890.00
69760.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
80.00
70.00
50.00
     Revenue from property development
20.00
100.00
1350.00
     Other Operational Income
810.00
640.00
560.00
530.00
560.00
Less: Excise Duty
Net Sales
95610.00
93740.00
83060.00
62680.00
69650.00
EXPENDITURE :
Increase/Decrease in Stock
-350.00
-400.00
-1470.00
-10.00
-450.00
Raw Material Consumed
72790.00
74290.00
64520.00
46090.00
54210.00
     Opening Raw Materials
8780.00
9770.00
6650.00
5740.00
4460.00
     Purchases Raw Materials
71000.00
71470.00
65230.00
44520.00
53100.00
     Closing Raw Materials
8810.00
8780.00
9770.00
6650.00
5740.00
     Other Direct Purchases / Brought in cost
1810.00
1840.00
2400.00
2470.00
2400.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1760.00
1720.00
1460.00
1160.00
1260.00
     Electricity & Power
1760.00
1720.00
1460.00
1160.00
1260.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5390.00
4530.00
4390.00
3760.00
3540.00
     Salaries, Wages & Bonus
4670.00
3920.00
3890.00
3330.00
3060.00
     Contributions to EPF & Pension Funds
290.00
270.00
250.00
230.00
220.00
     Workmen and Staff Welfare Expenses
400.00
320.00
220.00
170.00
230.00
     Other Employees Cost
30.00
30.00
30.00
20.00
30.00
Other Manufacturing Expenses
3720.00
3580.00
2990.00
2430.00
2470.00
     Sub-contracted / Out sourced services
     Processing Charges
2740.00
2660.00
2180.00
1810.00
1820.00
     Repairs and Maintenance
440.00
370.00
360.00
250.00
280.00
     Packing Material Consumed
     Other Mfg Exp
550.00
550.00
450.00
370.00
380.00
General and Administration Expenses
480.00
420.00
380.00
300.00
230.00
     Rent , Rates & Taxes
360.00
270.00
250.00
200.00
160.00
     Insurance
100.00
130.00
110.00
80.00
60.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
20.00
20.00
20.00
10.00
Selling and Distribution Expenses
2430.00
2230.00
1990.00
1590.00
1740.00
     Advertisement & Sales Promotion
1610.00
1280.00
1050.00
870.00
910.00
     Sales Commissions & Incentives
     Freight and Forwarding
820.00
950.00
940.00
730.00
820.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2370.00
2170.00
2140.00
1710.00
1760.00
     Bad debts /advances written off
270.00
350.00
480.00
330.00
230.00
     Provision for doubtful debts
10.00
90.00
140.00
50.00
     Losson disposal of fixed assets(net)
30.00
30.00
0.00
10.00
     Losson foreign exchange fluctuations
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2060.00
1820.00
1530.00
1240.00
1480.00
Less: Expenses Capitalised
Total Expenditure
88590.00
88550.00
76410.00
57040.00
64760.00
Operating Profit (Excl OI)
7010.00
5190.00
6650.00
5640.00
4880.00
Other Income
410.00
1110.00
800.00
400.00
470.00
     Interest Received
100.00
110.00
40.00
30.00
30.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
690.00
     Profits on sale of Investments
0.00
0.00
0.00
0.00
     Provision Written Back
20.00
70.00
20.00
40.00
60.00
     Foreign Exchange Gains
40.00
50.00
70.00
     Others
250.00
180.00
660.00
310.00
380.00
Operating Profit
7430.00
6300.00
7450.00
6030.00
5350.00
Interest
1080.00
990.00
630.00
460.00
420.00
     InterestonDebenture / Bonds
     Interest on Term Loan
960.00
900.00
560.00
170.00
230.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
20.00
10.00
10.00
20.00
     Other Interest
110.00
80.00
60.00
280.00
160.00
PBDT
6350.00
5310.00
6820.00
5570.00
4940.00
Depreciation
2140.00
1850.00
1730.00
1540.00
1480.00
Profit Before Taxation & Exceptional Items
4210.00
3460.00
5090.00
4030.00
3460.00
Exceptional Income / Expenses
-170.00
-100.00
Profit Before Tax
4730.00
3780.00
5420.00
4530.00
3490.00
Provision for Tax
1130.00
820.00
1220.00
1060.00
480.00
     Current Income Tax
1180.00
750.00
1450.00
1010.00
1030.00
     Deferred Tax
-80.00
70.00
-230.00
40.00
-550.00
     Other taxes
30.00
0.00
0.00
0.00
0.00
Profit After Tax
3590.00
2950.00
4190.00
3480.00
3010.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
70.00
-170.00
-340.00
60.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3600.00
3020.00
4030.00
3140.00
3060.00
Adjustments to PAT
0.00
Profit Balance B/F
18780.00
17640.00
15170.00
13060.00
10910.00
Appropriations
22380.00
20660.00
19190.00
16200.00
13970.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1930.00
1880.00
1550.00
1030.00
910.00
Equity Dividend %
100.00
95.00
95.00
80.00
55.00
Earnings Per Share
19.00
16.00
21.00
16.00
16.00
Adjusted EPS
19.00
16.00
21.00
16.00
16.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.