CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - ConstructionHouse : Private
BSE1052.4513.3 (+1.28 %)
PREV CLOSE ( ) 1039.15
OPEN PRICE ( ) 1049.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4325
TODAY'S LOW / HIGH ( )1036.75 1063.85
52 WK LOW / HIGH ( )902.05 1859.95
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
89801.50
94815.10
84583.50
78441.30
63727.00
     Sales
3585.70
3143.70
4081.50
1596.50
1239.50
     Job Work/ Contract Receipts
145.50
93.70
62.60
257.00
160.20
     Processing Charges / Service Income
75699.40
78561.30
75389.90
71163.80
59319.60
     Revenue from property development
     Other Operational Income
10370.90
13016.50
5049.50
5424.10
3007.80
Less: Excise Duty
Net Sales
89801.50
94815.10
84583.50
78441.30
63727.00
EXPENDITURE :
Increase/Decrease in Stock
6.00
-11.40
-61.80
-43.70
-23.00
Raw Material Consumed
34945.30
39110.40
37055.30
28290.70
22406.60
     Opening Raw Materials
8073.70
9460.10
9888.20
7035.00
5508.00
     Purchases Raw Materials
33784.80
37724.00
36627.30
31143.90
23933.50
     Closing Raw Materials
6913.20
8073.70
9460.10
9888.20
7035.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
208.60
     Electricity & Power
208.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6653.10
6477.10
5868.90
4576.30
4493.60
     Salaries, Wages & Bonus
6156.30
6097.90
5521.30
4325.50
4313.00
     Contributions to EPF & Pension Funds
284.60
296.40
262.90
193.00
161.40
     Workmen and Staff Welfare Expenses
78.40
21.10
35.40
22.70
19.30
     Other Employees Cost
133.80
61.60
49.40
35.10
0.00
Other Manufacturing Expenses
24373.80
21453.90
22427.20
25779.10
19043.40
     Sub-contracted / Out sourced services
17099.90
15083.50
16267.60
19746.60
15844.40
     Processing Charges
652.30
676.00
878.60
847.10
802.70
     Repairs and Maintenance
1346.30
1217.20
1209.90
957.60
767.00
     Packing Material Consumed
     Other Mfg Exp
5275.20
4477.20
4071.20
4227.80
1629.20
General and Administration Expenses
1379.30
1170.10
950.90
858.00
2063.90
     Rent , Rates & Taxes
532.80
511.80
376.70
346.40
855.80
     Insurance
281.20
     Printing and stationery
112.20
115.60
75.50
19.50
21.30
     Professional and legal fees
536.00
383.10
358.10
334.30
288.20
     Traveling and conveyance
143.00
117.80
105.90
69.40
85.20
     Other Administration
198.30
159.60
140.50
157.70
617.40
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1381.00
1160.20
988.50
483.70
193.20
     Bad debts /advances written off
675.80
618.90
314.00
     Provision for doubtful debts
61.60
14.40
218.30
     Losson disposal of fixed assets(net)
34.40
     Losson foreign exchange fluctuations
37.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
643.50
526.80
456.30
449.30
155.90
Less: Expenses Capitalised
Total Expenditure
68738.40
69360.10
67229.00
59944.00
48386.20
Operating Profit (Excl OI)
21063.10
25455.00
17354.40
18497.30
15340.80
Other Income
1220.60
1001.70
695.30
701.60
509.60
     Interest Received
620.70
476.00
421.60
393.40
346.40
     Dividend Received
     Profit on sale of Fixed Assets
73.80
74.20
0.70
8.10
     Profits on sale of Investments
52.30
38.10
16.60
4.30
18.00
     Provision Written Back
163.90
96.00
17.50
71.20
30.60
     Foreign Exchange Gains
33.10
16.50
11.60
84.70
1.40
     Others
276.80
300.90
227.20
147.90
105.20
Operating Profit
22283.70
26456.70
18049.80
19198.90
15850.40
Interest
5679.20
4476.80
4231.70
3616.90
2948.40
     InterestonDebenture / Bonds
1506.30
1650.80
1190.40
610.10
622.10
     Interest on Term Loan
3702.30
2399.10
2426.30
2457.10
1727.50
     Intereston Fixed deposits
     Bank Charges etc
230.40
207.30
468.90
227.00
188.50
     Other Interest
240.10
219.60
146.20
322.80
410.30
PBDT
16604.50
21979.90
13818.00
15581.90
12902.00
Depreciation
2442.30
2456.50
2816.30
2270.90
1877.70
Profit Before Taxation & Exceptional Items
14162.20
19523.40
11001.70
13311.00
11024.30
Exceptional Income / Expenses
3062.80
-13.30
Profit Before Tax
17289.50
19523.40
10988.40
13311.00
11024.30
Provision for Tax
4059.90
4979.10
2669.30
3762.70
3404.30
     Current Income Tax
3451.60
3206.10
2672.40
2900.50
3624.60
     Deferred Tax
648.40
1729.80
50.70
1039.60
-273.70
     Other taxes
-40.20
43.20
-53.80
-177.50
53.40
Profit After Tax
13229.70
14544.30
8319.10
9548.30
7620.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13236.50
14544.30
8319.10
9548.30
7620.00
Adjustments to PAT
Profit Balance B/F
60280.90
45915.60
38528.70
29107.80
19805.50
Appropriations
73517.30
60459.90
46847.80
38656.10
27425.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1176.40
179.00
932.20
127.40
-1682.40
Equity Dividend %
Earnings Per Share
137.00
150.00
86.00
99.00
79.00
Adjusted EPS
137.00
150.00
86.00
99.00
79.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.