CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - ConstructionHouse : Private
BSE1290.35-5.45 (-0.42 %)
PREV CLOSE ( ) 1295.80
OPEN PRICE ( ) 1300.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 876
TODAY'S LOW / HIGH ( )1282.10 1300.00
52 WK LOW / HIGH ( )902.05 1766.7
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
73947.00
89801.50
94815.10
84583.50
78441.30
     Sales
3988.00
3585.70
3143.70
4081.50
1596.50
     Job Work/ Contract Receipts
186.50
145.50
93.70
62.60
257.00
     Processing Charges / Service Income
61739.80
75699.40
78561.30
75389.90
71163.80
     Revenue from property development
     Other Operational Income
8032.70
10370.90
13016.50
5049.50
5424.10
Less: Excise Duty
Net Sales
73947.00
89801.50
94815.10
84583.50
78441.30
EXPENDITURE :
Increase/Decrease in Stock
21.70
6.00
-11.40
-61.80
-43.70
Raw Material Consumed
26846.70
34945.30
39110.40
37055.30
28290.70
     Opening Raw Materials
6913.20
8073.70
9460.10
9888.20
7035.00
     Purchases Raw Materials
24572.10
33784.80
37724.00
36627.30
31143.90
     Closing Raw Materials
4638.60
6913.20
8073.70
9460.10
9888.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6041.20
6653.10
6477.10
5868.90
4576.30
     Salaries, Wages & Bonus
5625.10
6156.30
6097.90
5521.30
4325.50
     Contributions to EPF & Pension Funds
240.60
284.60
296.40
262.90
193.00
     Workmen and Staff Welfare Expenses
58.60
78.40
21.10
35.40
22.70
     Other Employees Cost
117.00
133.80
61.60
49.40
35.10
Other Manufacturing Expenses
22299.80
24298.30
21453.90
22427.20
25779.10
     Sub-contracted / Out sourced services
17352.50
17099.90
15083.50
16267.60
19746.60
     Processing Charges
582.40
652.30
676.00
878.60
847.10
     Repairs and Maintenance
1052.60
1346.30
1217.20
1209.90
957.60
     Packing Material Consumed
     Other Mfg Exp
3312.40
5199.80
4477.20
4071.20
4227.80
General and Administration Expenses
1251.90
1379.30
1170.10
950.90
858.00
     Rent , Rates & Taxes
367.00
532.80
511.80
376.70
346.40
     Insurance
     Printing and stationery
147.30
112.20
115.60
75.50
19.50
     Professional and legal fees
546.30
536.00
383.10
358.10
334.30
     Traveling and conveyance
136.30
143.00
117.80
105.90
69.40
     Other Administration
191.30
198.30
159.60
140.50
157.70
Selling and Distribution Expenses
98.00
75.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
98.00
75.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1025.30
1221.00
1160.20
988.50
483.70
     Bad debts /advances written off
454.90
515.90
618.90
314.00
     Provision for doubtful debts
119.90
61.60
14.40
218.30
     Losson disposal of fixed assets(net)
34.40
     Losson foreign exchange fluctuations
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
450.50
643.20
526.80
456.30
449.30
Less: Expenses Capitalised
Total Expenditure
57584.70
68578.40
69360.10
67229.00
59944.00
Operating Profit (Excl OI)
16362.40
21223.10
25455.00
17354.40
18497.30
Other Income
1984.90
1060.60
1001.70
695.30
701.60
     Interest Received
526.70
653.80
476.00
421.60
393.40
     Dividend Received
     Profit on sale of Fixed Assets
432.20
73.80
74.20
0.70
     Profits on sale of Investments
177.50
52.30
38.10
16.60
4.30
     Provision Written Back
15.00
4.00
96.00
17.50
71.20
     Foreign Exchange Gains
1.70
16.50
11.60
84.70
     Others
831.90
276.80
300.90
227.20
147.90
Operating Profit
18347.30
22283.70
26456.70
18049.80
19198.90
Interest
4511.10
5679.20
4476.80
4231.70
3616.90
     InterestonDebenture / Bonds
451.80
1506.30
1650.80
1190.40
610.10
     Interest on Term Loan
3646.60
3702.30
2399.10
2426.30
2457.10
     Intereston Fixed deposits
     Bank Charges etc
254.00
264.60
207.30
468.90
227.00
     Other Interest
158.80
205.90
219.60
146.20
322.80
PBDT
13836.10
16604.50
21979.90
13818.00
15581.90
Depreciation
2445.80
2442.30
2456.50
2816.30
2270.90
Profit Before Taxation & Exceptional Items
11390.30
14162.20
19523.40
11001.70
13311.00
Exceptional Income / Expenses
-122.60
3062.80
-13.30
Profit Before Tax
13365.90
17289.50
19523.40
10988.40
13311.00
Provision for Tax
3211.90
4059.90
4979.10
2669.30
3762.70
     Current Income Tax
3019.10
3451.60
3206.10
2672.40
2900.50
     Deferred Tax
173.40
648.40
1729.80
50.70
1039.60
     Other taxes
19.40
-40.20
43.20
-53.80
-177.50
Profit After Tax
10154.00
13229.70
14544.30
8319.10
9548.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.60
6.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10143.40
13236.50
14544.30
8319.10
9548.30
Adjustments to PAT
Profit Balance B/F
74693.80
60280.90
45915.60
38528.70
29107.80
Appropriations
84837.10
73517.30
60459.90
46847.80
38656.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.70
-1176.40
179.00
932.20
127.40
Equity Dividend %
250.00
Earnings Per Share
105.00
137.00
150.00
86.00
99.00
Adjusted EPS
105.00
137.00
150.00
86.00
99.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.