CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

HATSUN AGRO PRODUCT LTD.

NSE : HATSUNBSE : 531531ISIN CODE : INE473B01035Industry : Consumer FoodHouse : Private
BSE952.9511.9 (+1.26 %)
PREV CLOSE ( ) 941.05
OPEN PRICE ( ) 1003.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 736
TODAY'S LOW / HIGH ( )937.70 1003.90
52 WK LOW / HIGH ( )817.05 1380
(Rs.in Million)
Particulars
Mar 2010
Mar 2009
INCOME :
  
  
Gross Sales
11408.76
10130.50
     Sales
11408.76
10130.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
11408.76
10130.50
EXPENDITURE :
Increase/Decrease in Stock
-166.43
144.36
Raw Material Consumed
8851.91
7371.71
     Opening Raw Materials
69.79
76.04
     Purchases Raw Materials
8893.83
7247.44
     Closing Raw Materials
187.84
69.79
     Other Direct Purchases / Brought in cost
76.14
118.02
     Other raw material cost
0.00
0.00
Power & Fuel Cost
344.88
387.17
     Electricity & Power
344.88
387.17
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
364.52
294.93
     Salaries, Wages & Bonus
277.43
221.72
     Contributions to EPF & Pension Funds
17.29
15.80
     Workmen and Staff Welfare Expenses
63.47
54.23
     Other Employees Cost
6.34
3.18
Other Manufacturing Expenses
330.41
312.64
     Sub-contracted / Out sourced services
     Processing Charges
150.82
114.99
     Repairs and Maintenance
114.40
111.01
     Packing Material Consumed
     Other Mfg Exp
65.19
86.64
General and Administration Expenses
241.00
212.98
     Rent , Rates & Taxes
96.78
79.36
     Insurance
15.65
24.42
     Printing and stationery
16.15
17.75
     Professional and legal fees
     Traveling and conveyance
100.05
79.66
     Other Administration
112.42
91.46
Selling and Distribution Expenses
681.88
589.01
     Advertisement & Sales Promotion
253.20
144.75
     Sales Commissions & Incentives
5.71
24.27
     Freight and Forwarding
422.98
419.99
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
127.12
207.68
     Bad debts /advances written off
15.86
1.19
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
100.92
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
111.26
105.57
Less: Expenses Capitalised
Total Expenditure
10775.28
9520.48
Operating Profit (Excl OI)
633.47
610.02
Other Income
29.30
18.15
     Interest Received
3.85
1.60
     Dividend Received
     Profit on sale of Fixed Assets
7.33
6.03
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.85
     Others
16.27
10.52
Operating Profit
662.77
628.18
Interest
278.30
213.16
     InterestonDebenture / Bonds
     Interest on Term Loan
231.61
166.91
     Intereston Fixed deposits
     Bank Charges etc
14.13
22.06
     Other Interest
32.56
24.20
PBDT
384.47
415.01
Depreciation
268.12
216.79
Profit Before Taxation & Exceptional Items
116.35
198.22
Exceptional Income / Expenses
Profit Before Tax
116.35
198.22
Provision for Tax
88.46
79.54
     Current Income Tax
19.60
58.84
     Deferred Tax
85.41
12.45
     Other taxes
-16.55
8.26
Profit After Tax
27.89
118.68
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27.89
118.68
Adjustments to PAT
Profit Balance B/F
205.27
127.13
Appropriations
233.15
245.82
     General Reserves
1.35
11.97
     Proposed Equity Dividend
10.18
     Corporate dividend tax
1.94
4.15
     Other Appropriation
1.47
4.06
Equity Dividend %
15.00
30.00
Earnings Per Share
1.00
3.00
Adjusted EPS
0.00
1.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.