(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Gross Sales
14480.00
12890.00
13420.00
Sales
14410.00
12810.00
13350.00
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
70.00
90.00
80.00
Net Sales
14100.00
12570.00
13190.00
Increase/Decrease in Stock
-310.00
230.00
-330.00
Raw Material Consumed
9760.00
8430.00
9150.00
Opening Raw Materials
690.00
760.00
Purchases Raw Materials
9980.00
8200.00
9840.00
Closing Raw Materials
1000.00
690.00
760.00
Other Direct Purchases / Brought in cost
80.00
170.00
70.00
Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
770.00
700.00
870.00
Electricity & Power
770.00
700.00
870.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
Employee Cost
1050.00
850.00
670.00
Salaries, Wages & Bonus
970.00
780.00
610.00
Contributions to EPF & Pension Funds
50.00
40.00
30.00
Workmen and Staff Welfare Expenses
30.00
30.00
30.00
Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
870.00
710.00
550.00
Sub-contracted / Out sourced services
Processing Charges
360.00
290.00
200.00
Repairs and Maintenance
130.00
100.00
100.00
Packing Material Consumed
Other Mfg Exp
390.00
320.00
250.00
General and Administration Expenses
190.00
180.00
150.00
Rent , Rates & Taxes
60.00
50.00
60.00
Professional and legal fees
80.00
90.00
60.00
Other Administration
20.00
10.00
0.00
Selling and Distribution Expenses
420.00
400.00
380.00
Advertisement & Sales Promotion
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
Other Selling Expenses
420.00
400.00
380.00
Miscellaneous Expenses
370.00
290.00
190.00
Bad debts /advances written off
Provision for doubtful debts
60.00
60.00
0.00
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.00
Other Miscellaneous Expenses
310.00
230.00
190.00
Less: Expenses Capitalised
Total Expenditure
13120.00
11800.00
11630.00
Operating Profit (Excl OI)
980.00
770.00
1560.00
Other Income
80.00
140.00
120.00
Interest Received
10.00
30.00
30.00
Profit on sale of Fixed Assets
0.00
0.00
0.00
Profits on sale of Investments
0.00
0.00
10.00
Provision Written Back
0.00
60.00
30.00
Foreign Exchange Gains
40.00
40.00
40.00
Operating Profit
1060.00
910.00
1680.00
Interest
310.00
120.00
80.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
40.00
20.00
20.00
Other Interest
270.00
100.00
60.00
Depreciation
570.00
260.00
230.00
Profit Before Taxation & Exceptional Items
180.00
520.00
1380.00
Exceptional Income / Expenses
Profit Before Tax
180.00
520.00
1380.00
Provision for Tax
160.00
180.00
330.00
Current Income Tax
190.00
290.00
390.00
Deferred Tax
-30.00
-110.00
-50.00
Profit After Tax
20.00
350.00
1040.00
Minority Interest
10.00
0.00
Consolidated Net Profit
30.00
350.00
1040.00
Profit Balance B/F
6950.00
6650.00
5690.00
Appropriations
6980.00
7000.00
6730.00
Other Appropriation
50.00
50.00
80.00
Equity Dividend %
10.00
13.00
13.00
Earnings Per Share
1.00
9.00
26.00
Adjusted EPS
1.00
9.00
26.00