CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

HEUBACH COLORANTS INDIA LTD.

NSE : HEUBACHINDBSE : 506390ISIN CODE : INE492A01029Industry : ChemicalsHouse : Clariant Chemicals - MNC
BSE594.402.5 (+0.42 %)
PREV CLOSE ( ) 591.90
OPEN PRICE ( ) 588.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1338
TODAY'S LOW / HIGH ( )585.90 598.00
52 WK LOW / HIGH ( )437.1 733.25
(Rs.in Million)
Particulars
Dec 2011
Dec 2010
Dec 2009
Dec 2008
Dec 2007
INCOME :
  
  
  
  
  
Gross Sales
10216.90
10416.30
9762.40
10053.00
9528.00
     Sales
10216.90
10416.30
9762.40
10053.00
9528.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
600.50
603.50
519.20
850.60
903.00
Net Sales
9616.40
9812.80
9243.30
9202.40
8625.00
EXPENDITURE :
Increase/Decrease in Stock
-119.80
-44.40
131.60
58.90
32.00
Raw Material Consumed
5799.20
5666.90
5064.10
5509.50
5277.00
     Opening Raw Materials
305.00
216.10
334.00
310.80
420.00
     Purchases Raw Materials
4591.60
4426.00
3732.80
4232.30
3847.00
     Closing Raw Materials
414.20
305.00
216.10
334.00
311.00
     Other Direct Purchases / Brought in cost
1316.80
1329.80
1213.40
1300.30
1321.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
378.50
365.30
459.60
448.50
420.00
     Electricity & Power
378.50
365.30
459.60
448.50
420.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
726.70
653.20
593.00
705.60
695.00
     Salaries, Wages & Bonus
575.30
468.70
446.00
508.50
529.00
     Contributions to EPF & Pension Funds
43.40
101.10
54.10
102.60
76.00
     Workmen and Staff Welfare Expenses
108.00
83.40
92.90
94.50
90.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
453.10
473.50
388.90
411.40
427.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
140.90
144.70
109.60
130.00
131.00
     Packing Material Consumed
262.70
273.50
227.90
220.70
220.00
     Other Mfg Exp
49.60
55.30
51.40
60.70
76.00
General and Administration Expenses
343.00
402.80
248.70
256.00
282.00
     Rent , Rates & Taxes
81.90
103.80
107.60
124.10
127.00
     Insurance
11.00
10.30
6.90
11.10
19.00
     Printing and stationery
     Professional and legal fees
78.30
141.00
17.50
0.00
     Traveling and conveyance
145.20
124.80
88.20
97.10
112.00
     Other Administration
171.80
147.70
116.70
120.80
135.00
Selling and Distribution Expenses
300.80
305.10
221.30
313.20
402.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
25.90
12.80
18.00
25.10
19.00
     Freight and Forwarding
     Handling and Clearing Charges
234.70
210.40
133.70
153.40
166.00
     Other Selling Expenses
40.30
81.90
69.60
134.70
216.00
Miscellaneous Expenses
437.50
420.20
412.30
523.10
380.00
     Bad debts /advances written off
4.00
     Provision for doubtful debts
2.90
20.00
0.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
6.10
16.90
15.80
3.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
437.50
414.10
392.50
487.30
373.00
Less: Expenses Capitalised
Total Expenditure
8318.90
8242.70
7519.50
8226.20
7914.00
Operating Profit (Excl OI)
1297.40
1570.10
1723.70
976.20
711.00
Other Income
443.50
347.20
353.70
337.50
332.00
     Interest Received
38.40
9.30
8.30
17.20
24.00
     Dividend Received
149.90
67.80
40.80
17.20
18.00
     Profit on sale of Fixed Assets
2.40
4.60
8.00
1.00
19.00
     Profits on sale of Investments
6.10
1.40
0.00
0.00
0.00
     Provision Written Back
3.20
9.50
0.00
     Foreign Exchange Gains
20.40
0.00
     Others
223.20
254.70
296.60
302.20
271.00
Operating Profit
1741.00
1917.30
2077.50
1313.70
1043.00
Interest
12.30
11.60
10.00
15.30
36.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
12.30
11.60
10.00
15.30
36.00
PBDT
1728.70
1905.70
2067.40
1298.40
1007.00
Depreciation
187.00
176.10
196.50
232.00
221.00
Profit Before Taxation & Exceptional Items
1541.70
1729.60
1870.90
1066.40
786.00
Exceptional Income / Expenses
2416.70
-72.90
-245.00
-4.80
-313.00
Profit Before Tax
3958.30
1656.70
1625.90
1061.60
473.00
Provision for Tax
914.40
530.80
549.70
391.70
178.00
     Current Income Tax
857.90
514.40
595.80
379.20
220.00
     Deferred Tax
56.50
16.80
-53.10
-24.20
-53.00
     Other taxes
0.00
-0.30
7.00
36.70
11.00
Profit After Tax
3043.90
1125.80
1076.10
669.90
295.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3043.90
1125.80
1076.10
669.90
295.00
Adjustments to PAT
0.00
Profit Balance B/F
380.20
298.00
109.70
99.90
163.00
Appropriations
3424.20
1423.80
1185.90
769.90
458.00
     General Reserves
304.00
112.40
108.10
67.50
32.00
     Proposed Equity Dividend
799.80
533.20
399.90
506.60
267.00
     Corporate dividend tax
259.50
132.80
113.30
86.10
45.00
     Other Appropriation
-2.10
-1.50
14.00
Equity Dividend %
600.00
300.00
250.00
190.00
100.00
Earnings Per Share
114.00
42.00
40.00
25.00
11.00
Adjusted EPS
114.00
42.00
40.00
25.00
11.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.