(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
9608.60
9236.30
6442.10
4422.00
4268.20
Sales
9488.10
9111.40
6370.20
4741.60
4169.70
Job Work/ Contract Receipts
Processing Charges / Service Income
140.00
130.00
93.50
74.90
72.70
Revenue from property development
Other Operational Income
-19.50
-5.00
-21.60
-394.50
25.80
Net Sales
9599.00
9232.70
6441.30
4419.60
4264.10
Increase/Decrease in Stock
-131.80
77.60
-204.80
63.80
-178.50
Raw Material Consumed
4535.70
4209.70
3388.00
2304.20
2298.00
Opening Raw Materials
822.80
929.30
785.00
595.10
551.20
Purchases Raw Materials
5327.70
4103.20
3530.90
2280.50
2341.90
Closing Raw Materials
1614.70
822.80
927.90
571.50
595.10
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
474.30
422.40
268.40
174.50
224.90
Electricity & Power
474.30
422.40
268.40
174.50
224.90
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1774.50
1472.20
672.70
363.60
324.50
Salaries, Wages & Bonus
1699.50
1417.30
628.70
329.70
299.40
Contributions to EPF & Pension Funds
25.50
18.60
16.90
15.30
12.10
Workmen and Staff Welfare Expenses
49.50
36.30
27.10
18.50
13.10
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
930.80
904.90
787.70
315.60
621.80
Sub-contracted / Out sourced services
Processing Charges
651.70
619.00
571.00
452.80
392.20
Repairs and Maintenance
102.60
111.90
64.70
44.80
48.50
Packing Material Consumed
Other Mfg Exp
176.60
173.90
152.00
-182.00
181.10
General and Administration Expenses
346.40
293.50
150.70
122.10
84.40
Rent , Rates & Taxes
30.20
37.00
18.40
30.10
4.70
Insurance
32.60
28.10
16.20
9.10
7.70
Printing and stationery
10.20
8.00
4.50
3.10
3.30
Professional and legal fees
128.50
94.90
65.70
46.00
37.40
Traveling and conveyance
74.60
51.00
20.60
10.90
8.60
Other Administration
145.00
125.50
46.00
33.80
31.40
Selling and Distribution Expenses
271.60
292.50
191.30
138.90
133.10
Advertisement & Sales Promotion
26.10
11.60
3.00
0.70
2.50
Sales Commissions & Incentives
63.90
84.00
46.80
40.90
44.50
Freight and Forwarding
165.40
178.00
125.70
91.50
82.20
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
16.30
18.90
15.80
5.80
4.00
Miscellaneous Expenses
222.70
161.60
60.80
55.00
30.50
Bad debts /advances written off
0.10
0.00
0.00
1.50
3.50
Provision for doubtful debts
9.40
3.60
1.00
0.70
3.90
Losson disposal of fixed assets(net)
23.90
3.60
21.00
3.00
Losson foreign exchange fluctuations
26.60
6.20
0.80
1.70
Losson sale of non-trade current investments
Other Miscellaneous Expenses
162.70
151.70
55.40
30.10
20.10
Less: Expenses Capitalised
Total Expenditure
8424.20
7834.50
5314.70
3537.60
3538.70
Operating Profit (Excl OI)
1174.70
1398.20
1126.60
882.00
725.40
Other Income
88.10
75.20
74.50
34.50
48.00
Interest Received
9.40
4.80
3.90
5.70
6.40
Dividend Received
0.00
0.00
0.00
Profit on sale of Fixed Assets
2.60
2.60
3.20
0.60
Profits on sale of Investments
2.70
11.10
0.30
0.30
Foreign Exchange Gains
7.60
24.30
14.40
0.50
Others
68.40
43.60
42.50
25.40
40.20
Operating Profit
1262.90
1473.40
1201.10
916.50
773.40
Interest
328.90
249.10
139.90
106.10
133.30
InterestonDebenture / Bonds
Interest on Term Loan
136.40
93.70
66.20
44.70
57.30
Intereston Fixed deposits
Bank Charges etc
32.30
34.40
34.30
37.10
39.90
Other Interest
160.20
121.00
39.30
24.40
36.20
PBDT
934.00
1224.20
1061.20
810.30
640.10
Depreciation
257.90
220.90
102.60
69.70
74.40
Profit Before Taxation & Exceptional Items
676.10
1003.30
958.60
740.70
565.70
Exceptional Income / Expenses
-53.10
-91.10
Profit Before Tax
623.00
1003.30
867.50
740.70
565.70
Provision for Tax
177.90
295.20
260.80
229.30
173.70
Current Income Tax
218.90
259.00
257.00
230.20
168.90
Deferred Tax
-42.10
35.90
3.90
-0.90
6.30
Other taxes
1.10
0.30
-0.20
0.00
-1.60
Profit After Tax
445.10
708.10
606.70
511.40
392.00
Extra items
-36.20
-10.10
-24.40
22.30
0.00
Minority Interest
-112.00
0.10
-0.60
-10.50
-9.60
Consolidated Net Profit
296.90
698.10
581.70
523.20
382.40
Profit Balance B/F
1149.10
723.00
336.30
345.80
179.60
Appropriations
1446.00
1421.10
918.00
869.00
561.90
General Reserves
100.00
200.00
200.00
200.00
185.00
Corporate dividend tax
5.30
Other Appropriation
104.60
68.30
-8.80
328.90
Equity Dividend %
55.00
55.00
50.00
40.00
45.00
Earnings Per Share
4.00
10.00
43.00
40.00
30.00
Adjusted EPS
4.00
10.00
9.00
8.00
6.00