CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

INTELLECT DESIGN ARENA LTD.

NSE : INTELLECTBSE : 538835ISIN CODE : INE306R01017Industry : IT - SoftwareHouse : Polaris
BSE1183.4014.95 (+1.28 %)
PREV CLOSE ( ) 1168.45
OPEN PRICE ( ) 1170.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13818
TODAY'S LOW / HIGH ( )1170.00 1201.15
52 WK LOW / HIGH ( )555.05 1255
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
25000.00
25064.00
22313.00
18782.00
14975.00
     Software Services & Operating Revenues
25000.00
25064.00
22313.00
18782.00
14975.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
25000.00
25064.00
22313.00
18782.00
14975.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
84.00
75.00
65.00
49.00
40.00
     Electricity & Power
84.00
75.00
65.00
49.00
40.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15223.00
13404.00
11444.00
9214.00
8080.00
     Salaries, Wages & Bonus
13353.00
11634.00
9952.00
7984.00
7140.00
     Contributions to EPF & Pension Funds
792.00
741.00
620.00
459.00
407.00
     Wheeling & Transmission Charges recoverable
409.00
367.00
270.00
235.00
151.00
     Other Employees Cost
669.00
662.00
602.00
536.00
382.00
Cost of Software developments
1859.00
3281.00
3764.00
2769.00
1746.00
     Software Purchase
     Technical sub-contractors
1051.00
1174.00
2300.00
1654.00
912.00
     Training Expenses
     Software License cost
     Other software development expenses
808.00
2107.00
1464.00
1115.00
835.00
Operating Expenses
92.00
96.00
126.00
103.00
65.00
     Repairs and Maintenance
92.00
96.00
126.00
103.00
65.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1611.00
1608.00
1561.00
1041.00
793.00
     Rates & Taxes
91.00
71.00
76.00
66.00
36.00
     Insurance
48.00
53.00
53.00
26.00
21.00
     Printing and stationery
15.00
16.00
10.00
5.00
3.00
     Professional and legal fees
414.00
297.00
313.00
326.00
226.00
     Other Administration
970.00
1146.00
1096.00
614.00
494.00
Selling and Marketing Expenses
465.00
609.00
461.00
408.00
107.00
     Advertisement & Sales Promotion
465.00
609.00
461.00
408.00
107.00
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
326.00
570.00
508.00
448.00
557.00
     Bad debts /advances written off
48.00
6.00
17.00
322.00
350.00
     Provision for doubtful debts
158.00
228.00
344.00
88.00
158.00
     Losson disposal of fixed assets(net)
2.00
11.00
     Losson foreign exchange fluctuations
25.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
120.00
311.00
144.00
37.00
37.00
Less: Expenses Capitalised
Total Expenditure
19659.00
19642.00
17928.00
14031.00
11388.00
Operating Profit (Excl OI)
5341.00
5422.00
4385.00
4750.00
3586.00
Other Income
770.00
590.00
513.00
405.00
127.00
     Interest Received
553.00
439.00
291.00
147.00
36.00
     Dividend Received
2.00
6.00
11.00
     Profit on sale of Fixed Assets
2.00
2.00
100.00
     Profits on sale of Investments
16.00
15.00
27.00
20.00
5.00
     Provision Written Back
     Foreign Exchange Gains
55.00
129.00
32.00
28.00
     Others
145.00
134.00
64.00
100.00
47.00
Operating Profit
6111.00
6012.00
4898.00
5155.00
3713.00
Interest
77.00
55.00
65.00
73.00
130.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
35.00
29.00
33.00
30.00
38.00
     Other Interest
42.00
26.00
32.00
43.00
92.00
PBDT
6034.00
5957.00
4833.00
5083.00
3583.00
Depreciation
1564.00
1372.00
1215.00
976.00
767.00
Profit Before Taxation & Exceptional Items
4470.00
4585.00
3618.00
4107.00
2816.00
Exceptional Income / Expenses
Profit Before Tax
4437.00
4612.00
3633.00
4132.00
2901.00
Provision for Tax
1093.00
1385.00
948.00
627.00
255.00
     Current Income Tax
1012.00
1407.00
971.00
547.00
591.00
     Deferred Tax
81.00
-148.00
-23.00
201.00
-452.00
     Other taxes
0.00
125.00
0.00
-121.00
115.00
Profit After Tax
3344.00
3227.00
2686.00
3504.00
2646.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.00
-15.00
-14.00
-14.00
-19.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3328.00
3212.00
2672.00
3491.00
2628.00
Adjustments to PAT
Profit Balance B/F
13923.00
11032.00
8796.00
5289.00
2671.00
Appropriations
17251.00
14244.00
11468.00
8780.00
5298.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17251.00
14244.00
11468.00
8780.00
5298.00
Equity Dividend %
140.00
70.00
50.00
50.00
Earnings Per Share
24.00
23.00
20.00
26.00
20.00
Adjusted EPS
24.00
23.00
20.00
26.00
20.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.