CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

JSW INFRASTRUCTURE LTD.

NSE : JSWINFRABSE : 543994ISIN CODE : INE880J01026Industry : PortHouse : Om Prakash Jindal
BSE312.501.25 (+0.4 %)
PREV CLOSE ( ) 311.25
OPEN PRICE ( ) 311.30
BID PRICE (QTY) 312.40 (89)
OFFER PRICE (QTY) 312.80 (27)
VOLUME 36213
TODAY'S LOW / HIGH ( )310.75 314.10
52 WK LOW / HIGH ( )218.1 355.3
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
44760.00
37630.00
31950.00
22731.00
16036.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
44710.00
37230.00
31550.00
22473.00
15783.00
     Revenue from property development
     Other Operational Income
50.00
400.00
400.00
258.00
252.00
Less: Excise Duty
Net Sales
44760.00
37630.00
31950.00
22731.00
16036.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1800.00
1610.00
1250.00
916.00
624.00
     Electricity & Power
1800.00
1610.00
1250.00
916.00
624.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2410.00
2850.00
2300.00
1497.00
1114.00
     Salaries, Wages & Bonus
1570.00
1210.00
1100.00
868.00
523.00
     Contributions to EPF & Pension Funds
70.00
50.00
40.00
47.00
31.00
     Workmen and Staff Welfare Expenses
80.00
60.00
60.00
47.00
39.00
     Other Employees Cost
690.00
1520.00
1100.00
535.00
521.00
Other Manufacturing Expenses
3440.00
2760.00
2560.00
1654.00
1271.00
     Sub-contracted / Out sourced services
30.00
20.00
30.00
30.00
26.00
     Processing Charges
290.00
150.00
50.00
25.00
17.00
     Repairs and Maintenance
1180.00
1110.00
1370.00
729.00
586.00
     Packing Material Consumed
     Other Mfg Exp
1950.00
1470.00
1110.00
869.00
642.00
General and Administration Expenses
8920.00
7560.00
6310.00
4497.00
2509.00
     Rent , Rates & Taxes
150.00
90.00
30.00
225.00
35.00
     Insurance
340.00
310.00
280.00
166.00
129.00
     Printing and stationery
     Professional and legal fees
7720.00
6550.00
5460.00
3519.00
1976.00
     Traveling and conveyance
60.00
60.00
50.00
31.00
19.00
     Other Administration
700.00
610.00
550.00
587.00
368.00
Selling and Distribution Expenses
5280.00
3010.00
3200.00
2846.00
2287.00
     Advertisement & Sales Promotion
70.00
50.00
30.00
12.00
5.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
5210.00
2960.00
3170.00
2834.00
2282.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
330.00
200.00
120.00
227.00
148.00
     Bad debts /advances written off
     Provision for doubtful debts
80.00
20.00
0.00
174.00
2.00
     Losson disposal of fixed assets(net)
30.00
20.00
     Losson foreign exchange fluctuations
0.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
250.00
140.00
90.00
53.00
146.00
Less: Expenses Capitalised
Total Expenditure
22180.00
17980.00
15750.00
11636.00
7953.00
Operating Profit (Excl OI)
22580.00
19650.00
16200.00
11094.00
8082.00
Other Income
4310.00
2690.00
1780.00
1057.00
1072.00
     Interest Received
2290.00
1900.00
1200.00
739.00
646.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
12.00
32.00
     Profits on sale of Investments
830.00
240.00
0.00
12.00
     Provision Written Back
80.00
80.00
80.00
     Foreign Exchange Gains
740.00
1.00
249.00
     Others
370.00
470.00
490.00
305.00
133.00
Operating Profit
26890.00
22340.00
17980.00
12151.00
9155.00
Interest
3400.00
3320.00
5960.00
4196.00
2522.00
     InterestonDebenture / Bonds
1770.00
1720.00
1700.00
304.00
     Interest on Term Loan
840.00
720.00
750.00
2041.00
1653.00
     Intereston Fixed deposits
     Bank Charges etc
470.00
160.00
130.00
600.00
70.00
     Other Interest
310.00
720.00
3380.00
1252.00
799.00
PBDT
23490.00
19020.00
12020.00
7955.00
6633.00
Depreciation
5470.00
4360.00
3910.00
3695.00
2707.00
Profit Before Taxation & Exceptional Items
18030.00
14650.00
8110.00
4260.00
3926.00
Exceptional Income / Expenses
Profit Before Tax
18030.00
14650.00
8110.00
4260.00
3926.00
Provision for Tax
2810.00
3040.00
610.00
955.00
1080.00
     Current Income Tax
3030.00
2640.00
1610.00
1176.00
761.00
     Deferred Tax
1440.00
830.00
-220.00
284.00
842.00
     Other taxes
-1660.00
-430.00
-780.00
-504.00
-524.00
Profit After Tax
15210.00
11610.00
7500.00
3304.00
2846.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-180.00
-50.00
-100.00
-25.00
68.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15030.00
11560.00
7400.00
3279.00
2914.00
Adjustments to PAT
0.00
Profit Balance B/F
45280.00
32710.00
26780.00
23493.00
19358.00
Appropriations
60310.00
44270.00
34170.00
26773.00
22272.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-380.00
-1010.00
1470.00
-3.00
-1221.00
Equity Dividend %
40.00
28.00
Earnings Per Share
7.00
6.00
4.00
55.00
49.00
Adjusted EPS
7.00
6.00
4.00
2.00
2.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.