(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
19300.00
36332.00
10007.00
11108.20
13593.70
Revenue from property development
16330.00
14242.00
8210.00
Sale of Development Rights
12.50
Income From Investment in Properties
Other Operational Income
2970.00
22090.00
1797.00
11108.20
13581.20
Operating Income (Net)
19300.00
36332.00
10007.00
11108.20
13593.70
Increase/Decrease in Stock
Cost of Construction and Development
17175.00
33968.00
8488.00
9084.10
9978.20
Opening Raw Materials
97086.00
103531.00
54407.00
343.50
383.30
Cost of Land & Construction Materials
26634.00
27524.00
57612.00
9099.70
9938.40
Closing Stock
106546.00
97086.00
103531.00
359.10
343.50
Cost of Constructed property Sold
Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.00
6.00
5.00
1.50
7.30
Electricity & Power
13.00
6.00
5.00
1.50
7.30
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1240.00
1286.00
724.00
589.20
1337.40
Salaries, Wages & Bonus
1164.00
1210.00
680.00
534.60
1223.50
Contributions to EPF & Pension Funds
60.00
62.00
35.00
39.60
82.90
Workmen and Staff Welfare Expenses
16.00
14.00
9.00
15.00
31.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
76.40
99.40
Sub-contracted / Out sourced services
Repairs and Maintenance
0.00
0.00
0.00
76.40
99.40
Packing Material Consumed
Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
972.00
680.00
487.00
270.50
493.70
Rent , Rates & Taxes
419.00
78.00
116.00
84.70
165.50
Insurance
6.00
11.00
14.00
4.50
2.00
Printing and stationery
7.00
8.00
11.00
8.30
15.30
Professional and legal fees
198.00
268.00
140.00
88.40
143.80
Other Administration
343.00
316.00
207.00
84.60
167.10
Selling and Distribution Expenses
837.00
939.00
491.00
275.80
470.80
Advertisement & Sales Promotion
638.00
589.00
341.00
159.60
386.00
Sales Commissions & Incentives
199.00
350.00
150.00
116.20
84.80
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
347.00
245.00
290.00
99.30
181.00
Bad debts /advances written off
3.00
2.00
Provision for doubtful debts
Losson disposal of fixed assets(net)
3.00
3.00
1.00
Losson foreign exchange fluctuations
4.00
6.00
1.00
0.20
0.80
Losson sale of non-trade current investments
8.00
Other Miscellaneous Expenses
338.00
235.00
278.00
99.10
179.20
Less: Expenses Capitalised
Total Expenditure
20584.00
37124.00
10485.00
10396.80
12567.80
Operating Profit (Excl OI)
-1284.00
-792.00
-478.00
711.40
1025.90
Other Income
1000.00
834.00
2479.00
2881.70
2377.60
Interest Received
516.00
602.00
2434.00
2844.90
2257.30
Dividend Received
0.00
0.00
0.30
Profit on sale of Fixed Assets
314.00
12.00
8.00
Profits on sale of Investments
Foreign Exchange Gains
13.80
19.10
Others
170.00
220.00
37.00
23.00
100.90
Operating Profit
-285.00
42.00
2001.00
3593.10
3403.50
Interest
342.00
1303.00
3064.00
3808.30
3589.50
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
469.00
633.00
222.00
471.90
282.20
Other Interest
-127.00
670.00
2842.00
3336.40
3307.30
PBDT
-627.00
-1261.00
-1063.00
-215.20
-186.00
Depreciation
326.00
318.00
327.00
334.40
379.70
Profit Before Taxation & Exceptional Items
-953.00
-1579.00
-1390.00
-549.60
-565.70
Exceptional Income / Expenses
Profit Before Tax
-957.00
-1587.00
-1383.00
-549.60
-565.70
Provision for Tax
181.00
680.00
-167.00
-14.20
-109.10
Current Income Tax
723.00
364.00
195.00
215.70
123.70
Deferred Tax
-542.00
316.00
-363.00
-351.70
-243.00
Other taxes
0.00
0.00
0.00
121.80
10.20
Profit After Tax
-1138.00
-2268.00
-1215.00
-535.40
-456.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
131.00
261.00
8.00
168.10
210.70
Share of Associate
-31.50
24.30
Consolidated Net Profit
-1007.00
-2007.00
-1207.00
-398.80
-221.60
Profit Balance B/F
7027.00
9168.00
9908.00
10539.70
10917.00
Appropriations
6020.00
7161.00
8700.00
10140.90
10695.40
Other Appropriation
6020.00
7161.00
8700.00
10140.90
10695.40
Earnings Per Share
-7.00
-14.00
-9.00
-3.00
-2.00
Adjusted EPS
-7.00
-14.00
-9.00
-3.00
-2.00