CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

KALPATARU PROJECTS INTERNATIONAL LTD.

NSE : KPILBSE : 522287ISIN CODE : INE220B01022Industry : Engineering - ConstructionHouse : Kalpataru
BSE921.55-24.9 (-2.63 %)
PREV CLOSE ( ) 946.45
OPEN PRICE ( ) 905.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6669
TODAY'S LOW / HIGH ( )905.05 935.20
52 WK LOW / HIGH ( )770.05 1449.15
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
196260.00
163610.00
147770.00
129490.00
126760.00
     Sales
3320.00
8530.00
7170.00
5520.00
4660.00
     Job Work/ Contract Receipts
187780.00
150600.00
136180.00
118530.00
117160.00
     Processing Charges / Service Income
3490.00
3000.00
2850.00
4390.00
4000.00
     Revenue from property development
     Other Operational Income
1670.00
1480.00
1570.00
1050.00
930.00
Less: Excise Duty
Net Sales
196260.00
163610.00
147770.00
129490.00
126760.00
EXPENDITURE :
Increase/Decrease in Stock
180.00
-130.00
250.00
140.00
-620.00
Raw Material Consumed
81870.00
69840.00
64210.00
47450.00
53300.00
     Opening Raw Materials
1730.00
2000.00
2080.00
2580.00
2580.00
     Purchases Raw Materials
83230.00
69570.00
64140.00
46950.00
53300.00
     Closing Raw Materials
3090.00
1730.00
2000.00
2080.00
2580.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3240.00
2520.00
1600.00
1340.00
1290.00
     Electricity & Power
3240.00
2520.00
1600.00
1340.00
1290.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17180.00
14470.00
12990.00
10410.00
9970.00
     Salaries, Wages & Bonus
14400.00
11940.00
10880.00
9460.00
8990.00
     Contributions to EPF & Pension Funds
1850.00
1600.00
1300.00
730.00
620.00
     Workmen and Staff Welfare Expenses
930.00
930.00
810.00
230.00
350.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
58550.00
49590.00
43750.00
43070.00
36330.00
     Sub-contracted / Out sourced services
44850.00
40810.00
35960.00
33350.00
26810.00
     Processing Charges
520.00
410.00
520.00
710.00
660.00
     Repairs and Maintenance
190.00
190.00
210.00
340.00
190.00
     Packing Material Consumed
     Other Mfg Exp
12990.00
8180.00
7060.00
8680.00
8670.00
General and Administration Expenses
10090.00
8080.00
4200.00
3940.00
4180.00
     Rent , Rates & Taxes
1850.00
1470.00
1410.00
1600.00
1450.00
     Insurance
860.00
590.00
670.00
650.00
550.00
     Printing and stationery
150.00
100.00
100.00
110.00
90.00
     Professional and legal fees
1800.00
1710.00
1130.00
900.00
1180.00
     Traveling and conveyance
1280.00
1220.00
740.00
540.00
780.00
     Other Administration
5440.00
4220.00
890.00
680.00
920.00
Selling and Distribution Expenses
3510.00
2930.00
5340.00
5740.00
4610.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
3510.00
2930.00
5140.00
5160.00
3970.00
     Handling and Clearing Charges
0.00
0.00
210.00
580.00
650.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3520.00
1590.00
2900.00
1460.00
2620.00
     Bad debts /advances written off
90.00
80.00
     Provision for doubtful debts
820.00
390.00
270.00
     Losson disposal of fixed assets(net)
20.00
70.00
     Losson foreign exchange fluctuations
970.00
50.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
1710.00
1470.00
2510.00
1100.00
2540.00
Less: Expenses Capitalised
Total Expenditure
178140.00
148890.00
135250.00
113560.00
111670.00
Operating Profit (Excl OI)
18120.00
14730.00
12520.00
15940.00
15090.00
Other Income
660.00
910.00
1520.00
860.00
1010.00
     Interest Received
580.00
340.00
350.00
300.00
360.00
     Dividend Received
0.00
0.00
160.00
0.00
     Profit on sale of Fixed Assets
190.00
90.00
10.00
     Profits on sale of Investments
     Provision Written Back
10.00
110.00
220.00
40.00
40.00
     Foreign Exchange Gains
630.00
190.00
540.00
     Others
70.00
460.00
130.00
80.00
60.00
Operating Profit
18780.00
15640.00
14040.00
16790.00
16100.00
Interest
7040.00
6210.00
5220.00
5380.00
6030.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2050.00
1730.00
1350.00
1040.00
910.00
     Other Interest
4990.00
4490.00
3870.00
4340.00
5120.00
PBDT
11740.00
9420.00
8820.00
11410.00
10070.00
Depreciation
4730.00
3920.00
3510.00
3730.00
3400.00
Profit Before Taxation & Exceptional Items
7010.00
5510.00
5310.00
7680.00
6670.00
Exceptional Income / Expenses
910.00
1850.00
2100.00
40.00
Profit Before Tax
7010.00
6420.00
6960.00
9450.00
6480.00
Provision for Tax
1850.00
2070.00
1610.00
2830.00
2580.00
     Current Income Tax
2230.00
2660.00
1920.00
3030.00
2260.00
     Deferred Tax
-380.00
-590.00
-300.00
-200.00
320.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5160.00
4350.00
5350.00
6620.00
3900.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-60.00
60.00
50.00
90.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5100.00
4410.00
5400.00
6710.00
3900.00
Adjustments to PAT
Profit Balance B/F
33030.00
29690.00
24740.00
19430.00
17530.00
Appropriations
38130.00
34100.00
30140.00
26140.00
21430.00
     General Reserves
100.00
120.00
120.00
     Proposed Equity Dividend
     Corporate dividend tax
210.00
     Other Appropriation
1020.00
970.00
340.00
10.00
1120.00
Equity Dividend %
400.00
350.00
325.00
500.00
175.00
Earnings Per Share
31.00
27.00
36.00
45.00
25.00
Adjusted EPS
31.00
27.00
36.00
45.00
25.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.