CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

KALPATARU PROJECTS INTERNATIONAL LTD.

NSE : KPILBSE : 522287ISIN CODE : INE220B01022Industry : Engineering - ConstructionHouse : Kalpataru
BSE1192.75-4.6 (-0.38 %)
PREV CLOSE ( ) 1197.35
OPEN PRICE ( ) 1194.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2094
TODAY'S LOW / HIGH ( )1185.00 1199.60
52 WK LOW / HIGH ( )770.05 1449.15
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
223160.00
196260.00
163610.00
147770.00
129490.00
     Sales
3110.00
3320.00
8530.00
7170.00
5520.00
     Job Work/ Contract Receipts
214420.00
187780.00
150600.00
136180.00
118530.00
     Processing Charges / Service Income
3530.00
3490.00
3000.00
2850.00
4390.00
     Revenue from property development
     Other Operational Income
2100.00
1670.00
1480.00
1570.00
1050.00
Less: Excise Duty
Net Sales
223160.00
196260.00
163610.00
147770.00
129490.00
EXPENDITURE :
Increase/Decrease in Stock
-40.00
180.00
-130.00
250.00
140.00
Raw Material Consumed
85850.00
81870.00
69840.00
64210.00
47450.00
     Opening Raw Materials
3090.00
1730.00
2000.00
2080.00
2580.00
     Purchases Raw Materials
85640.00
83230.00
69570.00
64140.00
46950.00
     Closing Raw Materials
2880.00
3090.00
1730.00
2000.00
2080.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3240.00
3240.00
2520.00
1600.00
1340.00
     Electricity & Power
3240.00
3240.00
2520.00
1600.00
1340.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21130.00
17180.00
14470.00
12990.00
10410.00
     Salaries, Wages & Bonus
17580.00
14400.00
11940.00
10880.00
9460.00
     Contributions to EPF & Pension Funds
2500.00
1850.00
1600.00
1300.00
730.00
     Workmen and Staff Welfare Expenses
1050.00
930.00
930.00
810.00
230.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
75870.00
58550.00
49590.00
43750.00
43070.00
     Sub-contracted / Out sourced services
57230.00
44850.00
40810.00
35960.00
33350.00
     Processing Charges
740.00
520.00
410.00
520.00
710.00
     Repairs and Maintenance
230.00
190.00
190.00
210.00
340.00
     Packing Material Consumed
     Other Mfg Exp
17680.00
12990.00
8180.00
7060.00
8680.00
General and Administration Expenses
12100.00
10090.00
8080.00
4200.00
3940.00
     Rent , Rates & Taxes
2140.00
1850.00
1470.00
1410.00
1600.00
     Insurance
990.00
860.00
590.00
670.00
650.00
     Printing and stationery
150.00
150.00
100.00
100.00
110.00
     Professional and legal fees
1900.00
1800.00
1710.00
1130.00
900.00
     Traveling and conveyance
1740.00
1280.00
1220.00
740.00
540.00
     Other Administration
6920.00
5440.00
4220.00
890.00
680.00
Selling and Distribution Expenses
2540.00
3510.00
2930.00
5340.00
5740.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2540.00
3510.00
2930.00
5140.00
5160.00
     Handling and Clearing Charges
0.00
0.00
0.00
210.00
580.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2290.00
3520.00
1590.00
2900.00
1460.00
     Bad debts /advances written off
90.00
     Provision for doubtful debts
330.00
820.00
390.00
270.00
     Losson disposal of fixed assets(net)
20.00
70.00
     Losson foreign exchange fluctuations
970.00
50.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1960.00
1710.00
1470.00
2510.00
1100.00
Less: Expenses Capitalised
Total Expenditure
202980.00
178140.00
148890.00
135250.00
113560.00
Operating Profit (Excl OI)
20170.00
18120.00
14730.00
12520.00
15940.00
Other Income
760.00
660.00
910.00
1520.00
860.00
     Interest Received
430.00
580.00
340.00
350.00
300.00
     Dividend Received
0.00
0.00
160.00
     Profit on sale of Fixed Assets
90.00
190.00
90.00
     Profits on sale of Investments
     Provision Written Back
0.00
10.00
110.00
220.00
40.00
     Foreign Exchange Gains
140.00
630.00
190.00
     Others
100.00
70.00
460.00
130.00
80.00
Operating Profit
20940.00
18780.00
15640.00
14040.00
16790.00
Interest
7740.00
7040.00
6210.00
5220.00
5380.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2220.00
2050.00
1730.00
1350.00
1040.00
     Other Interest
5520.00
4990.00
4490.00
3870.00
4340.00
PBDT
13200.00
11740.00
9420.00
8820.00
11410.00
Depreciation
4970.00
4730.00
3920.00
3510.00
3730.00
Profit Before Taxation & Exceptional Items
8230.00
7010.00
5510.00
5310.00
7680.00
Exceptional Income / Expenses
910.00
1850.00
2100.00
Profit Before Tax
8230.00
7010.00
6420.00
6960.00
9450.00
Provision for Tax
2560.00
1850.00
2070.00
1610.00
2830.00
     Current Income Tax
3120.00
2230.00
2660.00
1920.00
3030.00
     Deferred Tax
-570.00
-380.00
-590.00
-300.00
-200.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5670.00
5160.00
4350.00
5350.00
6620.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
180.00
-60.00
60.00
50.00
90.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5860.00
5100.00
4410.00
5400.00
6710.00
Adjustments to PAT
Profit Balance B/F
37010.00
33030.00
29690.00
24740.00
19430.00
Appropriations
42860.00
38130.00
34100.00
30140.00
26140.00
     General Reserves
100.00
100.00
100.00
120.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1300.00
1020.00
970.00
340.00
10.00
Equity Dividend %
450.00
400.00
350.00
325.00
500.00
Earnings Per Share
34.00
31.00
27.00
36.00
45.00
Adjusted EPS
34.00
31.00
27.00
36.00
45.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.