CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

KAVERI SEED COMPANY LTD.

NSE : KSCLBSE : 532899ISIN CODE : INE455I01029Industry : AgricultureHouse : Private
BSE1174.50-13.1 (-1.1 %)
PREV CLOSE ( ) 1187.60
OPEN PRICE ( ) 1190.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7983
TODAY'S LOW / HIGH ( )1172.00 1215.10
52 WK LOW / HIGH ( )803.05 1601.85
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
12049.70
11484.10
10703.60
9699.80
10363.10
     Sales
12049.70
11484.10
10703.60
9699.80
10363.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
12049.70
11484.10
10703.60
9699.80
10363.10
EXPENDITURE :
Increase/Decrease in Stock
-3620.00
-127.10
166.70
581.80
-1495.80
Raw Material Consumed
8370.80
4633.60
4354.00
3741.90
5954.70
     Opening Raw Materials
1198.10
1038.60
943.70
774.90
715.40
     Purchases Raw Materials
8551.50
4793.20
4448.90
3910.70
6014.20
     Closing Raw Materials
1378.80
1198.10
1038.60
943.70
774.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
123.10
131.50
94.50
93.90
80.50
     Electricity & Power
123.10
131.50
94.50
93.90
80.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1398.50
1192.10
983.30
911.90
845.30
     Salaries, Wages & Bonus
1199.50
1048.00
897.90
778.10
723.80
     Contributions to EPF & Pension Funds
86.60
80.10
70.50
63.60
57.10
     Workmen and Staff Welfare Expenses
16.50
17.70
13.30
14.40
11.60
     Other Employees Cost
95.80
46.30
1.60
55.70
52.80
Other Manufacturing Expenses
1191.60
1098.50
1031.60
946.20
854.70
     Sub-contracted / Out sourced services
     Processing Charges
377.10
330.60
52.30
275.30
361.00
     Repairs and Maintenance
330.30
313.20
281.30
307.40
258.80
     Packing Material Consumed
     Other Mfg Exp
484.10
454.70
698.00
363.50
234.90
General and Administration Expenses
647.80
598.60
497.80
406.30
361.70
     Rent , Rates & Taxes
74.80
63.80
54.10
49.60
46.40
     Insurance
40.70
37.00
36.20
29.70
19.00
     Printing and stationery
8.70
8.90
7.40
7.20
6.90
     Professional and legal fees
58.70
48.50
38.30
39.30
36.90
     Traveling and conveyance
378.20
365.80
301.50
223.10
183.50
     Other Administration
465.00
440.30
361.80
280.50
252.50
Selling and Distribution Expenses
954.20
937.60
931.30
825.00
689.30
     Advertisement & Sales Promotion
473.30
459.40
421.30
398.00
339.40
     Sales Commissions & Incentives
     Freight and Forwarding
367.20
375.00
384.30
341.70
282.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
113.70
103.20
125.70
85.30
67.00
Miscellaneous Expenses
74.90
161.20
200.20
167.50
93.30
     Bad debts /advances written off
19.50
74.40
60.10
17.90
3.70
     Provision for doubtful debts
84.70
32.40
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.40
86.80
140.20
64.90
55.80
Less: Expenses Capitalised
Total Expenditure
9140.90
8625.90
8259.50
7674.50
7383.70
Operating Profit (Excl OI)
2908.80
2858.20
2444.00
2025.30
2979.40
Other Income
463.60
632.10
622.30
412.80
458.30
     Interest Received
2.50
20.10
8.90
3.00
7.50
     Dividend Received
0.30
0.20
0.70
0.60
0.60
     Profit on sale of Fixed Assets
1.80
0.70
4.40
1.20
     Profits on sale of Investments
222.30
376.60
588.00
249.90
267.60
     Provision Written Back
     Foreign Exchange Gains
8.10
4.60
9.10
0.10
     Others
228.60
229.90
11.20
157.90
182.60
Operating Profit
3372.40
3490.30
3066.30
2438.10
3437.60
Interest
1.90
2.40
1.90
1.30
5.10
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
0.10
0.20
0.30
0.40
     Intereston Fixed deposits
     Bank Charges etc
1.90
1.90
1.40
1.00
1.10
     Other Interest
0.00
0.50
0.30
0.00
3.60
PBDT
3370.50
3487.90
3064.40
2436.80
3432.60
Depreciation
398.30
280.10
205.50
209.30
222.50
Profit Before Taxation & Exceptional Items
2972.20
3207.70
2858.90
2227.50
3210.10
Exceptional Income / Expenses
Profit Before Tax
2972.20
3207.70
2858.90
2227.50
3210.10
Provision for Tax
149.40
208.90
132.50
99.60
98.10
     Current Income Tax
101.20
170.20
144.40
74.90
80.90
     Deferred Tax
44.50
37.20
-23.10
24.60
30.80
     Other taxes
3.70
1.60
11.20
0.00
-13.60
Profit After Tax
2822.80
2998.80
2726.40
2128.00
3112.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.50
-11.40
-9.20
-3.40
-7.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2813.30
2987.40
2717.30
2124.50
3105.00
Adjustments to PAT
Profit Balance B/F
12457.10
13731.00
12770.20
12238.00
9463.90
Appropriations
15270.40
16718.40
15487.40
14362.50
12568.80
     General Reserves
100.00
100.00
100.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-38.70
3876.80
1421.90
1258.60
-7.00
Equity Dividend %
250.00
250.00
200.00
200.00
200.00
Earnings Per Share
55.00
58.00
49.00
36.00
51.00
Adjusted EPS
55.00
58.00
49.00
36.00
51.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.