CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

KEI INDUSTRIES LTD.

NSE : KEIBSE : 517569ISIN CODE : INE878B01027Industry : CableHouse : Private
BSE3958.406.45 (+0.16 %)
PREV CLOSE ( ) 3951.95
OPEN PRICE ( ) 3969.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4221
TODAY'S LOW / HIGH ( )3940.00 4014.50
52 WK LOW / HIGH ( )2443.7 4724.25
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
97359.00
81207.00
69082.00
57270.00
41815.00
     Sales
90565.00
71025.00
62730.00
50005.00
32400.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5510.00
9344.00
5780.00
6737.00
8846.00
     Revenue from property development
     Other Operational Income
1283.00
838.00
572.00
528.00
570.00
Less: Excise Duty
Net Sales
97359.00
81207.00
69082.00
57270.00
41815.00
EXPENDITURE :
Increase/Decrease in Stock
-4305.00
-880.00
75.00
-3259.00
1131.00
Raw Material Consumed
76868.00
59291.00
50561.00
44088.00
26147.00
     Opening Raw Materials
3054.00
2064.00
1924.00
1909.00
1254.00
     Purchases Raw Materials
76218.00
60266.00
50698.00
44122.00
26702.00
     Closing Raw Materials
2367.00
3054.00
2064.00
1924.00
1909.00
     Other Direct Purchases / Brought in cost
45.00
40.00
14.00
8.00
108.00
     Other raw material cost
-81.00
-26.00
-11.00
-27.00
-9.00
Power & Fuel Cost
1006.00
879.00
747.00
620.00
514.00
     Electricity & Power
1006.00
879.00
747.00
620.00
514.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2500.00
2192.00
1948.00
1694.00
1687.00
     Salaries, Wages & Bonus
2291.00
1973.00
1795.00
1575.00
1549.00
     Contributions to EPF & Pension Funds
88.00
76.00
70.00
71.00
74.00
     Workmen and Staff Welfare Expenses
88.00
69.00
68.00
46.00
38.00
     Other Employees Cost
34.00
75.00
15.00
3.00
26.00
Other Manufacturing Expenses
6577.00
6935.00
5190.00
5005.00
5297.00
     Sub-contracted / Out sourced services
1148.00
1069.00
1233.00
1280.00
1494.00
     Processing Charges
1684.00
1272.00
1031.00
838.00
721.00
     Repairs and Maintenance
412.00
315.00
268.00
218.00
176.00
     Packing Material Consumed
2048.00
1697.00
1371.00
1200.00
906.00
     Other Mfg Exp
1286.00
2583.00
1287.00
1468.00
2000.00
General and Administration Expenses
1454.00
1275.00
1188.00
1072.00
764.00
     Rent , Rates & Taxes
156.00
123.00
154.00
197.00
224.00
     Insurance
156.00
132.00
121.00
139.00
118.00
     Printing and stationery
     Professional and legal fees
222.00
223.00
281.00
217.00
115.00
     Traveling and conveyance
326.00
282.00
227.00
175.00
114.00
     Other Administration
919.00
798.00
632.00
519.00
307.00
Selling and Distribution Expenses
2598.00
2237.00
1713.00
1578.00
1197.00
     Advertisement & Sales Promotion
478.00
405.00
215.00
277.00
130.00
     Sales Commissions & Incentives
     Freight and Forwarding
1835.00
1631.00
1357.00
1193.00
963.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
285.00
201.00
141.00
109.00
104.00
Miscellaneous Expenses
868.00
736.00
640.00
584.00
524.00
     Bad debts /advances written off
79.00
23.00
62.00
51.00
32.00
     Provision for doubtful debts
-27.00
-13.00
40.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
788.00
713.00
605.00
546.00
450.00
Less: Expenses Capitalised
Total Expenditure
87566.00
72665.00
62062.00
51382.00
37261.00
Operating Profit (Excl OI)
9793.00
8542.00
7020.00
5887.00
4555.00
Other Income
834.00
324.00
318.00
146.00
201.00
     Interest Received
519.00
213.00
167.00
20.00
43.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
7.00
1.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
120.00
5.00
     Foreign Exchange Gains
102.00
55.00
67.00
99.00
113.00
     Others
87.00
55.00
79.00
26.00
44.00
Operating Profit
10628.00
8866.00
7338.00
6033.00
4755.00
Interest
556.00
439.00
347.00
404.00
573.00
     InterestonDebenture / Bonds
     Interest on Term Loan
412.00
282.00
215.00
196.00
327.00
     Intereston Fixed deposits
     Bank Charges etc
113.00
130.00
107.00
176.00
213.00
     Other Interest
32.00
27.00
26.00
32.00
33.00
PBDT
10071.00
8426.00
6991.00
5629.00
4182.00
Depreciation
701.00
614.00
571.00
555.00
578.00
Profit Before Taxation & Exceptional Items
9370.00
7813.00
6420.00
5075.00
3604.00
Exceptional Income / Expenses
-2.00
Profit Before Tax
9370.00
7811.00
6420.00
5075.00
3605.00
Provision for Tax
2406.00
2002.00
1647.00
1315.00
909.00
     Current Income Tax
2294.00
2009.00
1667.00
1314.00
958.00
     Deferred Tax
95.00
9.00
-21.00
2.00
-32.00
     Other taxes
16.00
-16.00
0.00
0.00
-17.00
Profit After Tax
6964.00
5808.00
4773.00
3760.00
2696.00
Extra items
0.00
-1.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6964.00
5807.00
4773.00
3760.00
2695.00
Adjustments to PAT
Profit Balance B/F
24957.00
19487.00
14987.00
11446.00
8951.00
Appropriations
31921.00
25295.00
19760.00
15206.00
11647.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
36.00
22.00
2.00
-6.00
21.00
Equity Dividend %
200.00
175.00
150.00
125.00
100.00
Earnings Per Share
73.00
64.00
53.00
42.00
30.00
Adjusted EPS
73.00
64.00
53.00
42.00
30.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.