CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

KIRLOSKAR BROTHERS LTD.

NSE : KIRLOSBROSBSE : 500241ISIN CODE : INE732A01036Industry : Compressors / PumpsHouse : Kirloskar
BSE1884.90-1.9 (-0.1 %)
PREV CLOSE ( ) 1886.80
OPEN PRICE ( ) 1923.35
BID PRICE (QTY) 1885.50 (1)
OFFER PRICE (QTY) 1887.85 (18)
VOLUME 1973
TODAY'S LOW / HIGH ( )1858.55 1923.35
52 WK LOW / HIGH ( )1424.05 2475.55
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
45438.00
40504.00
37677.00
30576.00
27165.00
     Sales
43815.00
39114.00
36362.00
29084.00
26240.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
928.00
760.00
735.00
859.00
603.00
     Revenue from property development
     Other Operational Income
695.00
630.00
581.00
634.00
322.00
Less: Excise Duty
Net Sales
44922.00
40012.00
37302.00
30576.00
27165.00
EXPENDITURE :
Increase/Decrease in Stock
-116.00
-944.00
-179.00
-13.00
42.00
Raw Material Consumed
22094.00
20774.00
19725.00
16816.00
14453.00
     Opening Raw Materials
2890.00
2455.00
2007.00
1658.00
1741.00
     Purchases Raw Materials
20226.00
19723.00
18259.00
15514.00
12238.00
     Closing Raw Materials
2639.00
2890.00
2455.00
2007.00
1658.00
     Other Direct Purchases / Brought in cost
1617.00
1486.00
1914.00
1651.00
2132.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
701.00
643.00
581.00
479.00
397.00
     Electricity & Power
701.00
643.00
581.00
479.00
397.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7079.00
6727.00
5652.00
5016.00
4888.00
     Salaries, Wages & Bonus
6336.00
6076.00
5056.00
4522.00
4411.00
     Contributions to EPF & Pension Funds
310.00
276.00
252.00
184.00
198.00
     Workmen and Staff Welfare Expenses
259.00
217.00
210.00
163.00
136.00
     Other Employees Cost
174.00
158.00
134.00
146.00
142.00
Other Manufacturing Expenses
4095.00
3597.00
3273.00
2724.00
1869.00
     Sub-contracted / Out sourced services
     Processing Charges
1989.00
1649.00
1411.00
1190.00
822.00
     Repairs and Maintenance
456.00
405.00
407.00
395.00
245.00
     Packing Material Consumed
     Other Mfg Exp
1650.00
1544.00
1456.00
1139.00
803.00
General and Administration Expenses
2596.00
2202.00
1984.00
1696.00
1430.00
     Rent , Rates & Taxes
196.00
132.00
144.00
155.00
152.00
     Insurance
220.00
203.00
186.00
170.00
169.00
     Printing and stationery
537.00
443.00
379.00
331.00
282.00
     Professional and legal fees
852.00
695.00
671.00
600.00
442.00
     Traveling and conveyance
502.00
465.00
344.00
187.00
137.00
     Other Administration
793.00
729.00
605.00
441.00
385.00
Selling and Distribution Expenses
1316.00
1004.00
1059.00
879.00
878.00
     Advertisement & Sales Promotion
387.00
231.00
215.00
156.00
193.00
     Sales Commissions & Incentives
     Freight and Forwarding
638.00
600.00
659.00
597.00
539.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
291.00
173.00
185.00
126.00
146.00
Miscellaneous Expenses
1066.00
1010.00
1217.00
919.00
803.00
     Bad debts /advances written off
24.00
316.00
37.00
88.00
124.00
     Provision for doubtful debts
264.00
343.00
81.00
164.00
     Losson disposal of fixed assets(net)
2.00
2.00
14.00
1.00
9.00
     Losson foreign exchange fluctuations
198.00
77.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
776.00
692.00
625.00
672.00
505.00
Less: Expenses Capitalised
Total Expenditure
38831.00
35014.00
33312.00
28516.00
24761.00
Operating Profit (Excl OI)
6092.00
4998.00
3990.00
2060.00
2405.00
Other Income
719.00
784.00
273.00
324.00
537.00
     Interest Received
357.00
171.00
134.00
40.00
91.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
198.00
     Foreign Exchange Gains
50.00
55.00
159.00
     Others
312.00
361.00
138.00
285.00
287.00
Operating Profit
6811.00
5783.00
4263.00
2385.00
2942.00
Interest
249.00
258.00
354.00
335.00
442.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
113.00
115.00
122.00
117.00
127.00
     Other Interest
136.00
143.00
232.00
217.00
315.00
PBDT
6562.00
5524.00
3909.00
2050.00
2501.00
Depreciation
894.00
784.00
686.00
695.00
680.00
Profit Before Taxation & Exceptional Items
5668.00
4740.00
3223.00
1355.00
1821.00
Exceptional Income / Expenses
-78.00
66.00
-42.00
Profit Before Tax
5591.00
4806.00
3181.00
1355.00
1821.00
Provision for Tax
1556.00
1410.00
930.00
540.00
282.00
     Current Income Tax
1559.00
1338.00
902.00
423.00
460.00
     Deferred Tax
-51.00
74.00
28.00
80.00
-2.00
     Other taxes
48.00
-3.00
0.00
36.00
-176.00
Profit After Tax
4034.00
3395.00
2251.00
815.00
1539.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.00
-15.00
-8.00
0.00
3.00
Share of Associate
153.00
101.00
107.00
128.00
68.00
Other Consolidated Items
Consolidated Net Profit
4152.00
3481.00
2349.00
943.00
1611.00
Adjustments to PAT
Profit Balance B/F
9684.00
6645.00
4561.00
3826.00
2231.00
Appropriations
13836.00
10127.00
6910.00
4770.00
3842.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
521.00
443.00
265.00
209.00
15.00
Equity Dividend %
350.00
300.00
225.00
150.00
150.00
Earnings Per Share
52.00
44.00
30.00
12.00
20.00
Adjusted EPS
52.00
44.00
30.00
12.00
20.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.